USD 0.0
(-72.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.69 Thousand | 90.61 Thousand | 1721.00 | 3238.00 | 6714.00 | 382.87 Thousand |
Cost of Revenue | - | - | 72.13 Thousand | - | - | 102.14 Thousand |
Gross Profit | 17.69 Thousand | 90.61 Thousand | -70.41 Thousand | 3238.00 | 6714.00 | 280.73 Thousand |
Operating Expenses | 17.69 Thousand | 125.56 Thousand | 61.82 Thousand | 124.59 Thousand | 116.69 Thousand | 744.18 Thousand |
Selling, General and Administrative Expenses | 425.08 Thousand | 95.03 Thousand | 186.04 Thousand | 107.49 Thousand | 84.83 Thousand | 582.25 Thousand |
Research and Development Expenses | - | - | - | - | 96.24 Thousand | 156.62 Thousand |
Other Expenses | - | 182.39 Thousand | 17.2 Thousand | -233.29 Thousand | -4 Million | -1.06 Million |
Cost and Expenses | 440.5 Thousand | 125.56 Thousand | 61.82 Thousand | 124.59 Thousand | 116.69 Thousand | 846.32 Thousand |
Operating Income | -440.5 Thousand | 161.91 Thousand | -42.9 Thousand | -121.35 Thousand | -109.98 Thousand | -1.53 Million |
Interest Expense | 24.38 Thousand | 12.31 Thousand | 91.37 Thousand | 237.22 Thousand | 262.71 Thousand | 248.32 Thousand |
Income Tax Expense | - | 10.02 Thousand | -3870.00 | -32.18 Thousand | -369.83 Thousand | -820.29 Thousand |
Earnings before Tax | -10.01 Million | 147.41 Thousand | -134.05 Thousand | -336.24 Thousand | -4.12 Million | -1.77 Million |
Net Income | -10.01 Million | 137.39 Thousand | -130.18 Thousand | -304.05 Thousand | -3.75 Million | -1.77 Million |
Earnings Per Share Basic | -0.04 | 0.00 | -0.00 | -0.00 | -0.06 | -0.10 |
Earnings Per Share Diluted | -0.04 | 0.00 | -0.00 | -0.00 | -0.06 | -0.10 |
Weighted Average Shares Outstanding | 254.95 Million | 242.63 Million | 197.96 Million | 83.5 Million | 65.94 Million | 18.06 Million |
Weighted Average Shares Outstanding (Diluted) | 254.95 Million | 242.63 Million | 197.96 Million | 83.5 Million | 65.94 Million | 18.06 Million |
Gross Margin | 1.00 | 1.00 | -40.91 | 1.00 | 1.00 | 0.73 |
EBIT Margin | -539.78 | 1.79 | -24.93 | -37.48 | -16.38 | -4.00 |
Profit Margin | -566.06 | 1.52 | -75.64 | -93.90 | -559.46 | -4.65 |
EBITDA | -9.55 Million | 149.7 Thousand | -42.68 Thousand | 406.33 Thousand | -109.98 Thousand | -1.44 Million |
Earnings Before Tax Margin | -24.89 | 1.79 | -24.93 | -37.48 | -16.38 | -4.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4973.00 | 4857.00 | 17.69 Thousand | -9864.00 | 9619.00 | 9191.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4973.00 | 4857.00 | 17.69 Thousand | -9864.00 | 9619.00 | 9191.00 |
Operating Expenses | 53.7 Thousand | 50.2 Thousand | 10.01 Million | 135.37 Thousand | 27.61 Thousand | 250.67 Thousand |
Selling, General and Administrative Expenses | 35.89 Thousand | 39.07 Thousand | - | 131.34 Thousand | 24.64 Thousand | 244.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.8 Thousand | - | -9.59 Million | - | - | - |
Cost and Expenses | 53.7 Thousand | 50.2 Thousand | 10.01 Million | 135.37 Thousand | 27.61 Thousand | 250.67 Thousand |
Operating Income | -48.73 Thousand | -45.34 Thousand | -440.5 Thousand | -770.62 Thousand | -21.73 Thousand | -241.48 Thousand |
Interest Expense | 5283.00 | 4905.00 | - | 12.31 Thousand | 4142.00 | 4061.00 |
Income Tax Expense | -53.7 Thousand | -45.29 Thousand | -422.81 Thousand | -748.44 Thousand | -27.2 Thousand | 10.62 Thousand |
Earnings before Tax | -54.33 Thousand | -51 Thousand | -422.81 Thousand | -9.7 Million | -26.49 Thousand | -244.92 Thousand |
Net Income | -54.33 Thousand | -51 Thousand | -10.01 Million | -9.7 Million | -26.49 Thousand | -255.54 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.04 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.04 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 429.25 Million | 432.25 Million | 254.95 Million | 263.45 Million | 257.8 Million | 247.91 Million |
Weighted Average Shares Outstanding (Diluted) | 429.25 Million | 429.25 Million | 254.95 Million | 263.45 Million | 257.8 Million | 247.91 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -9.80 | -9.34 | - | 78.12 | -2.26 | -26.27 |
Profit Margin | -10.93 | -10.50 | -566.06 | 983.59 | -2.75 | -27.80 |
EBITDA | -48.73 Thousand | -45.34 Thousand | - | -770.62 Thousand | -21.73 Thousand | -241.48 Thousand |
Earnings Before Tax Margin | -9.80 | -9.34 | -24.89 | 78.12 | -2.26 | -26.27 |
FLNT
CR
TTML
KSOLVES
RATEGAIN
FORTIS