USD 2.85
(2.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 298.39 Million | 361.13 Million | 329.25 Million | 310.71 Million | 281.68 Million | 250.28 Million |
Cost of Revenue | 219.88 Million | 267.48 Million | 243.71 Million | 215.13 Million | 194.43 Million | 161.56 Million |
Gross Profit | 78.51 Million | 93.64 Million | 85.53 Million | 95.58 Million | 87.24 Million | 88.72 Million |
Operating Expenses | 75.47 Million | 101.96 Million | 89.84 Million | 86.38 Million | 81.6 Million | 68.12 Million |
Selling, General and Administrative Expenses | 54.91 Million | 70.59 Million | 60.88 Million | 58.48 Million | 59.61 Million | 49.67 Million |
Research and Development Expenses | 18.45 Million | 18.15 Million | 15.78 Million | 12.6 Million | 8.05 Million | 5.27 Million |
Other Expenses | 65.28 Million | 13.21 Million | 13.17 Million | 15.3 Million | 13.94 Million | 13.17 Million |
Cost and Expenses | 358.52 Million | 369.45 Million | 333.56 Million | 301.52 Million | 276.04 Million | 229.68 Million |
Operating Income | -60.13 Million | -8.31 Million | -4.31 Million | 8.37 Million | 5.21 Million | 11.37 Million |
Interest Expense | 3.2 Million | 1.96 Million | 2.18 Million | 5.35 Million | 6.89 Million | 8.13 Million |
Income Tax Expense | -116 Thousand | 1.77 Million | 246 Thousand | 822 Thousand | 74 Thousand | 46 Thousand |
Earnings before Tax | -63.33 Million | -121.55 Million | -9.81 Million | 3.02 Million | -1.67 Million | 3.23 Million |
Net Income | -63.21 Million | -123.33 Million | -10.05 Million | 2.2 Million | -1.74 Million | -17.93 Million |
Earnings Per Share Basic | -4.59 | -9.09 | -0.75 | 0.17 | -0.13 | -1.40 |
Earnings Per Share Diluted | -4.59 | -9.09 | -0.75 | 0.17 | -0.13 | -1.40 |
Weighted Average Shares Outstanding | 13.77 Million | 13.56 Million | 13.32 Million | 13.1 Million | 13.22 Million | 12.78 Million |
Weighted Average Shares Outstanding (Diluted) | 13.77 Million | 13.56 Million | 13.32 Million | 13.25 Million | 13.22 Million | 12.78 Million |
Gross Margin | 0.26 | 0.26 | 0.26 | 0.31 | 0.31 | 0.35 |
EBIT Margin | -0.17 | 0.01 | 0.03 | 0.08 | 0.07 | 0.13 |
Profit Margin | -0.21 | -0.34 | -0.03 | 0.01 | -0.01 | -0.07 |
EBITDA | -49.25 Million | -106.37 Million | 5.54 Million | 23.68 Million | 19.15 Million | 24.54 Million |
Earnings Before Tax Margin | -0.20 | -0.02 | -0.01 | 0.03 | 0.02 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 58.71 Million | 65.98 Million | 72.76 Million | 298.39 Million | 66.23 Million | 82.14 Million |
Cost of Revenue | 48.67 Million | 47.34 Million | 54.68 Million | 230.76 Million | 50.14 Million | 59.54 Million |
Gross Profit | 10.04 Million | 18.63 Million | 18.07 Million | 67.63 Million | 16.09 Million | 22.6 Million |
Operating Expenses | 17.54 Million | 22.58 Million | 19.14 Million | 75.47 Million | 20.32 Million | 19.88 Million |
Selling, General and Administrative Expenses | 12.82 Million | 15.17 Million | 14.75 Million | - | 13.15 Million | 12.17 Million |
Research and Development Expenses | 4.71 Million | 4.84 Million | 4.39 Million | - | 4.51 Million | 4.61 Million |
Other Expenses | 4.8 Million | 2.57 Million | 17.7 Million | 117.55 Million | 32.36 Million | 3.09 Million |
Cost and Expenses | 66.21 Million | 69.93 Million | 73.82 Million | 306.23 Million | 70.46 Million | 79.42 Million |
Operating Income | -7.5 Million | -3.95 Million | -1.06 Million | -7.83 Million | -33.93 Million | 2.71 Million |
Interest Expense | 1.01 Million | -1.41 Million | 784 Thousand | 3.2 Million | 936 Thousand | 795 Thousand |
Income Tax Expense | -775 Thousand | -908 Thousand | -667 Thousand | -116 Thousand | -1.24 Million | 750 Thousand |
Earnings before Tax | -12.4 Million | -5.36 Million | -2.56 Million | -63.33 Million | -34.87 Million | 1.92 Million |
Net Income | -11.62 Million | -6.27 Million | -1.89 Million | -63.21 Million | -33.62 Million | 1.17 Million |
Earnings Per Share Basic | -0.75 | -0.45 | -0.14 | - | -2.43 | 0.09 |
Earnings Per Share Diluted | -0.75 | -0.45 | -0.14 | - | -2.43 | 0.08 |
Weighted Average Shares Outstanding | 15.53 Million | 13.9 Million | 13.82 Million | 13.77 Million | 13.81 Million | 13.78 Million |
Weighted Average Shares Outstanding (Diluted) | 15.53 Million | 13.9 Million | 13.82 Million | 13.77 Million | 13.81 Million | 13.79 Million |
Gross Margin | 0.17 | 0.28 | 0.25 | 0.23 | 0.24 | 0.28 |
EBIT Margin | -0.08 | -0.09 | 0.02 | - | -0.02 | 0.07 |
Profit Margin | -0.20 | -0.10 | -0.03 | -0.21 | -0.51 | 0.01 |
EBITDA | -4.93 Million | -6.02 Million | 1.69 Million | - | -1.57 Million | 5.81 Million |
Earnings Before Tax Margin | -0.13 | -0.06 | -0.01 | -0.03 | -0.51 | 0.03 |
CR
TTML
LME
RATEGAIN
FORTIS
MOOIF