USD 2.85
(2.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 111.86 Million | 183.96 Million | 318.18 Million | 310.22 Million | 317.09 Million | 293.26 Million |
Total Current Assets | 78.4 Million | 92.21 Million | 107.2 Million | 86.19 Million | 81.51 Million | 68.39 Million |
Cash And Short Term Investments | 15.8 Million | 25.54 Million | 34.46 Million | 21.08 Million | 18.67 Million | 17.76 Million |
Cash and Cash Equivalents | 15.8 Million | 25.54 Million | 34.46 Million | 21.08 Million | 18.67 Million | 17.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 56.53 Million | 63.16 Million | 70.22 Million | 62.66 Million | 60.91 Million | 48.65 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 6.07 Million | 3.5 Million | 2.5 Million | 2.43 Million | 1.92 Million | 1.97 Million |
Total Non-Current Assets | 33.46 Million | 91.75 Million | 210.98 Million | 224.02 Million | 235.57 Million | 224.87 Million |
Net PPE | 3.98 Million | 6.16 Million | 8.26 Million | 10.48 Million | 12.72 Million | 1.38 Million |
Good Will And Intangible Assets | 28.07 Million | 83.85 Million | 200.83 Million | 210.5 Million | 220.37 Million | 221.6 Million |
Good Will | 1.26 Million | 55.11 Million | 165.08 Million | 165.08 Million | 164.77 Million | 159.79 Million |
Intangible Assets | 26.8 Million | 28.74 Million | 35.74 Million | 45.41 Million | 55.6 Million | 61.81 Million |
Long-Term Investments | - | - | - | 1.48 Million | 1.48 Million | 1.48 Million |
Tax Assets | - | - | - | -1.48 Million | -1.48 Million | -1.48 Million |
Other Non Current Assets | 1.4 Million | 1.73 Million | 1.88 Million | 3.03 Million | 2.47 Million | 1.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 77.46 Million | 90.01 Million | 104.77 Million | 93.33 Million | 106.15 Million | 86.1 Million |
Total Current Liabilities | 49.21 Million | 50.21 Million | 57.94 Million | 50.21 Million | 52.22 Million | 33.36 Million |
Account Payables | 10.95 Million | 6.19 Million | 16.13 Million | 7.69 Million | 21.57 Million | 7.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.29 Million | 7.38 Million | 7.22 Million | 9.58 Million | 9.15 Million | 3.5 Million |
Deferred Revenue | 430 Thousand | 1.01 Million | 651 Thousand | 1.37 Million | 1.14 Million | 444 Thousand |
Other Current Liabilities | 30.53 Million | 35.62 Million | 33.93 Million | 31.56 Million | 20.35 Million | 21.56 Million |
Total Non Current Liabilities | 28.24 Million | 39.79 Million | 46.83 Million | 43.11 Million | 53.92 Million | 52.73 Million |
Long-Term Debt | 25.48 Million | 39.33 Million | 46.02 Million | 40.57 Million | 53.15 Million | 51.97 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.76 Million | 458 Thousand | 811 Thousand | 2.54 Million | 775 Thousand | 766 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 34.4 Million | 93.95 Million | 213.41 Million | 216.88 Million | 210.93 Million | 207.16 Million |
Stock Holders Equity | 34.4 Million | 93.95 Million | 213.41 Million | 216.88 Million | 210.93 Million | 207.16 Million |
Common Stock | 43 Thousand | 42 Thousand | 42 Thousand | 40 Thousand | 39 Thousand | 38 Thousand |
Retained Earnings | -381.51 Million | -318.3 Million | -194.96 Million | -184.9 Million | -187.11 Million | -185.36 Million |
Accumulated other comprehensive income | - | - | - | - | - | -1.23 Million |
Common Stock Equity | 34.4 Million | 93.95 Million | 213.41 Million | 216.88 Million | 210.93 Million | 207.16 Million |
Capital Lease Obligation | 1.69 Million | 6.13 Million | 7.91 Million | 9.58 Million | 11.33 Million | - |
Total Investments | - | - | - | 1.48 Million | 1.48 Million | 1.48 Million |
Total Debt | 34.48 Million | 46.72 Million | 53.24 Million | 50.15 Million | 62.3 Million | 55.47 Million |
Net Debt | 18.67 Million | 21.17 Million | 18.78 Million | 29.07 Million | 43.63 Million | 37.7 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 98.49 Million | 103.57 Million | 111.86 Million | 111.86 Million | 112.09 Million | 151.06 Million |
Total Current Assets | 67.14 Million | 71.41 Million | 78.4 Million | 78.4 Million | 77.09 Million | 85.02 Million |
Cash And Short Term Investments | 4.97 Million | 11.65 Million | 15.8 Million | 15.8 Million | 20.51 Million | 20.98 Million |
Cash and Cash Equivalents | 4.97 Million | 11.65 Million | 15.8 Million | 15.8 Million | 20.51 Million | 20.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 55.06 Million | 53.42 Million | 56.53 Million | 56.53 Million | 48.51 Million | 58.12 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 7.1 Million | 6.33 Million | 6.07 Million | 6.07 Million | 8.06 Million | 5.92 Million |
Total Non-Current Assets | 31.35 Million | 32.16 Million | 33.46 Million | 33.46 Million | 34.99 Million | 66.03 Million |
Net PPE | 2.93 Million | 3.45 Million | 3.98 Million | 3.98 Million | 4.52 Million | 5.06 Million |
Good Will And Intangible Assets | 23.77 Million | 27.4 Million | 28.07 Million | 28.07 Million | 28.97 Million | 59.49 Million |
Good Will | - | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million | 30.96 Million |
Intangible Assets | 23.77 Million | 26.14 Million | 26.8 Million | 26.8 Million | 27.71 Million | 28.52 Million |
Long-Term Investments | 1.46 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.18 Million | 1.3 Million | 1.4 Million | 1.4 Million | 1.5 Million | 1.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 71.04 Million | 74.83 Million | 77.46 Million | 77.46 Million | 76.6 Million | 86 Million |
Total Current Liabilities | 69.54 Million | 73.52 Million | 49.21 Million | 49.21 Million | 72.17 Million | 48.03 Million |
Account Payables | 7.81 Million | 8.82 Million | 10.95 Million | 10.95 Million | 11.84 Million | 13.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 34.79 Million | 33.25 Million | 7.29 Million | 7.29 Million | 34.09 Million | 7.3 Million |
Deferred Revenue | 717 Thousand | 561 Thousand | 430 Thousand | 430 Thousand | 492 Thousand | 895 Thousand |
Other Current Liabilities | 26.21 Million | 30.87 Million | 30.53 Million | 30.53 Million | 25.74 Million | 26.52 Million |
Total Non Current Liabilities | 1.49 Million | 1.3 Million | 28.24 Million | 28.24 Million | 4.42 Million | 37.97 Million |
Long-Term Debt | 750 Thousand | 1.18 Million | 25.48 Million | 25.48 Million | 2.22 Million | 35.72 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 748 Thousand | 114.99 Thousand | 2.76 Million | 2.76 Million | 2.2 Million | 2.24 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 27.45 Million | 28.74 Million | 34.4 Million | 34.4 Million | 35.49 Million | 65.05 Million |
Stock Holders Equity | 27.45 Million | 28.74 Million | 34.4 Million | 34.4 Million | 35.49 Million | 65.05 Million |
Common Stock | 44 Thousand | 43 Thousand | 43 Thousand | 43 Thousand | 43 Thousand | 43 Thousand |
Retained Earnings | -399.42 Million | -387.79 Million | -381.51 Million | -381.51 Million | -379.61 Million | -349.07 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 27.45 Million | 28.74 Million | 34.4 Million | 34.4 Million | 35.49 Million | 65.05 Million |
Capital Lease Obligation | 673 Thousand | 1.18 Million | 1.69 Million | 1.69 Million | 4.51 Million | 5.04 Million |
Total Investments | 1.46 Million | - | - | - | - | - |
Total Debt | 36.22 Million | 34.44 Million | 34.48 Million | 34.48 Million | 36.31 Million | 43.03 Million |
Net Debt | 31.24 Million | 22.79 Million | 18.67 Million | 18.67 Million | 15.8 Million | 22.04 Million |
CR
TTML
LME
RATEGAIN
FORTIS
MOOIF