Mandarin Oriental International Limited (MNOIY)
USD 17.52
(0.0%)
USD 17.52
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 558.1 Million | 454.1 Million | 316.9 Million | 183.7 Million | 566.5 Million | 613.7 Million |
| Cost of Revenue | 308.7 Million | 302.7 Million | 261.3 Million | 233 Million | 364.7 Million | 388.2 Million |
| Gross Profit | 249.4 Million | 151.4 Million | 55.6 Million | -49.3 Million | 201.8 Million | 225.5 Million |
| Operating Expenses | 152.3 Million | 134.9 Million | 123.5 Million | 130.19 Million | 154.9 Million | 164.6 Million |
| Selling, General and Administrative Expenses | 152.3 Million | 134.9 Million | 123.5 Million | 130.19 Million | 154.9 Million | 164.6 Million |
| Research and Development Expenses | 1.1 Million | 1.6 Million | 2.3 Million | 7.9 Million | 1.8 Million | 2.8 Million |
| Other Expenses | 438.1 Million | - | - | - | - | - |
| Cost and Expenses | 899.1 Million | 437.6 Million | 384.8 Million | 363.2 Million | 519.6 Million | 552.8 Million |
| Operating Income | -341 Million | 16.5 Million | -67.9 Million | -179.5 Million | 46.9 Million | 60.9 Million |
| Interest Expense | 17.6 Million | 16.7 Million | 13.8 Million | 14.2 Million | 18.1 Million | 14.6 Million |
| Income Tax Expense | 13.5 Million | 2.1 Million | 7.6 Million | -19.4 Million | 10.2 Million | 19 Million |
| Earnings before Tax | -351.8 Million | -57 Million | -110.5 Million | -672.6 Million | -45.4 Million | 62.2 Million |
| Net Income | -365.4 Million | -49.5 Million | -141.4 Million | -680.1 Million | -55.5 Million | 43.4 Million |
| Earnings Per Share Basic | -0.29 | -0.39 | -1.12 | -5.38 | -0.44 | 0.34 |
| Earnings Per Share Diluted | -0.29 | -0.39 | -1.12 | -5.38 | -0.44 | 0.34 |
| Weighted Average Shares Outstanding | 1.26 Billion | 126.37 Million | 126.34 Million | 126.32 Million | 126.29 Million | 126.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 126.38 Million | 126.34 Million | 126.32 Million | 126.29 Million | 126.06 Million |
| Gross Margin | 0.45 | 0.33 | 0.18 | -0.27 | 0.36 | 0.37 |
| EBIT Margin | -0.51 | 0.16 | 0.00 | -0.30 | 0.25 | 0.25 |
| Profit Margin | -0.65 | -0.11 | -0.45 | -3.70 | -0.10 | 0.07 |
| EBITDA | -282.2 Million | 17.9 Million | -28.2 Million | -534.2 Million | 64.59 Million | 171.8 Million |
| Earnings Before Tax Margin | -0.61 | 0.04 | -0.21 | -0.98 | 0.08 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 125.45 Million | 125.45 Million | 558.1 Million | 297.03 Million | 148.7 Million | 260.7 Million |
| Cost of Revenue | 71 Million | 71 Million | 308.7 Million | 155.7 Million | 77.95 Million | 152.8 Million |
| Gross Profit | 54.45 Million | 54.45 Million | 249.4 Million | 141.32 Million | 70.75 Million | 107.9 Million |
| Operating Expenses | 73.55 Million | 71.45 Million | 152.3 Million | 80.7 Million | 213.45 Million | 71.5 Million |
| Selling, General and Administrative Expenses | 39.25 Million | 39.25 Million | - | 80.7 Million | 40.4 Million | 71.5 Million |
| Research and Development Expenses | - | - | - | 550 Thousand | 550 Thousand | - |
| Other Expenses | 34.3 Million | - | - | - | - | - |
| Cost and Expenses | 144.55 Million | 142.45 Million | 461 Million | 236.4 Million | 291.4 Million | 224.3 Million |
| Operating Income | -19.1 Million | 15.2 Million | 97.1 Million | 60.62 Million | 32.95 Million | 36.4 Million |
| Interest Expense | 7222.35 | - | 17.6 Million | 8.28 Million | - | 9.3 Million |
| Income Tax Expense | 6.55 Million | 6.55 Million | 13.5 Million | 8.38 Million | 4.2 Million | 5.1 Million |
| Earnings before Tax | -19.4 Million | -19.4 Million | -350.9 Million | -285.54 Million | -143.9 Million | -65 Million |
| Net Income | -26 Million | -26 Million | -365.4 Million | -295.83 Million | -148.1 Million | -69.2 Million |
| Earnings Per Share Basic | -0.02 | -0.21 | - | -2.34 | -1.17 | -0.55 |
| Earnings Per Share Diluted | -0.02 | -0.21 | - | -2.34 | -1.17 | -0.55 |
| Weighted Average Shares Outstanding | 1.26 Billion | 126.38 Million | 126.38 Million | 126.38 Million | 126.38 Million | 126.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 126.38 Million | 126.38 Million | 126.38 Million | 126.38 Million | 126.38 Million |
| Gross Margin | 0.43 | 0.43 | 0.45 | 0.48 | 0.48 | 0.41 |
| EBIT Margin | 0.21 | 0.21 | - | 0.28 | 0.26 | 0.24 |
| Profit Margin | -0.21 | -0.21 | -0.65 | -1.00 | -1.00 | -0.27 |
| EBITDA | 26.05 Million | 26.05 Million | - | 84.39 Million | 38.75 Million | 63.7 Million |
| Earnings Before Tax Margin | -0.15 | 0.12 | 0.17 | 0.20 | 0.22 | 0.14 |
EMP
6610
JPASSOCIAT
KBCGLOBAL
7805
0984