AUD 0.03
(-7.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4239.00 | - | - | 13.12 Thousand | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4239.00 | - | - | 13.12 Thousand | - | - |
Operating Expenses | 798.46 Thousand | 950.47 Thousand | 822.93 Thousand | 572.65 Thousand | 718.82 Thousand | 649.11 Thousand |
Selling, General and Administrative Expenses | 798.46 Thousand | 950.47 Thousand | 822.93 Thousand | 585.77 Thousand | 718.82 Thousand | 649.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -120.00 | -520.00 | 13.12 Thousand | -60.00 | 140.00 |
Cost and Expenses | 798.46 Thousand | 950.47 Thousand | 822.93 Thousand | 572.64 Thousand | 718.82 Thousand | 649.11 Thousand |
Operating Income | -794.23 Thousand | -950.47 Thousand | -822.93 Thousand | -572.65 Thousand | -718.82 Thousand | -649.11 Thousand |
Interest Expense | 10.06 Thousand | 6709.00 | 33.34 Thousand | 93.55 Thousand | 47.81 Thousand | 4271.00 |
Income Tax Expense | - | -21.21 Thousand | -35.76 Thousand | -572.64 Thousand | 980.92 Thousand | -116.92 Thousand |
Earnings before Tax | -804.32 Thousand | -969.16 Thousand | -892.5 Thousand | -665.8 Thousand | -765.93 Thousand | -768.32 Thousand |
Net Income | -804.32 Thousand | -969.16 Thousand | -892.5 Thousand | -665.8 Thousand | -1.74 Million | -768.32 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 318.79 Million | 256.67 Million | 200.52 Million | 126.32 Million | 81.13 Million | 63.55 Million |
Weighted Average Shares Outstanding (Diluted) | 318.76 Million | 256.67 Million | 200.52 Million | 126.32 Million | 81.13 Million | 63.55 Million |
Gross Margin | 1.00 | - | - | 1.00 | - | - |
EBIT Margin | -182.36 | - | - | -43.63 | - | - |
Profit Margin | -189.74 | - | - | -50.73 | - | - |
EBITDA | -773.02 Thousand | -950.47 Thousand | -822.93 Thousand | - | -601.89 Thousand | -649.11 Thousand |
Earnings Before Tax Margin | -187.36 | - | - | -43.63 | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2306.00 | 1933.00 | -3289.00 | - | 3289.00 | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2306.00 | 1933.00 | -3289.00 | - | 3289.00 | - |
Operating Expenses | 328.36 Thousand | 470.1 Thousand | 388.12 Thousand | 950.47 Thousand | 562.34 Thousand | 822.93 Thousand |
Selling, General and Administrative Expenses | 328.36 Thousand | 470.1 Thousand | 388.12 Thousand | - | 562.34 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -120.00 | - | -520.00 |
Cost and Expenses | 328.36 Thousand | 470.1 Thousand | 388.12 Thousand | 950.47 Thousand | 562.34 Thousand | 822.93 Thousand |
Operating Income | -326.06 Thousand | -468.16 Thousand | -388.12 Thousand | -950.47 Thousand | -562.35 Thousand | -822.93 Thousand |
Interest Expense | 5548.00 | - | 185.00 | 6709.00 | 6524.00 | 33.34 Thousand |
Income Tax Expense | - | -10.6 Thousand | 90.00 | -21.21 Thousand | -21.3 Thousand | -35.76 Thousand |
Earnings before Tax | -331.64 Thousand | -472.68 Thousand | -382.28 Thousand | -969.16 Thousand | -586.88 Thousand | -892.5 Thousand |
Net Income | -331.64 Thousand | -472.68 Thousand | -382.28 Thousand | -969.16 Thousand | -586.88 Thousand | -892.5 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 358.91 Million | 275.93 Million | 268.86 Million | 256.67 Million | 234.86 Million | 200.52 Million |
Weighted Average Shares Outstanding (Diluted) | 361.74 Million | 275.78 Million | 268.86 Million | 256.67 Million | 234.86 Million | 200.52 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
EBIT Margin | -136.80 | -236.71 | 118.01 | - | -170.98 | - |
Profit Margin | -143.82 | -244.53 | 116.23 | - | -178.44 | - |
EBITDA | -315.45 Thousand | -457.56 Thousand | -388.12 Thousand | - | -562.35 Thousand | - |
Earnings Before Tax Margin | -141.40 | -242.20 | 118.01 | - | -170.98 | - |
6610
JPASSOCIAT
8074
7805
0984
MNOIY