JPY 590.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.3 Billion | 9.62 Billion | 8.64 Billion | 8.59 Billion | 7.94 Billion | 8.09 Billion |
Cost of Revenue | 7.32 Billion | 7.34 Billion | 6.62 Billion | 6.8 Billion | 6.38 Billion | 6.37 Billion |
Gross Profit | 1.98 Billion | 2.28 Billion | 2.02 Billion | 1.79 Billion | 1.56 Billion | 1.72 Billion |
Operating Expenses | 1.53 Billion | 1.59 Billion | 1.47 Billion | 1.5 Billion | 1.63 Billion | 1.77 Billion |
Selling, General and Administrative Expenses | 1.53 Billion | 1.52 Billion | 1.43 Billion | 1.48 Billion | 1.54 Billion | 1.69 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.89 Million | 25.99 Million | -17.96 Million | 23.98 Million | 11.99 Million |
Cost and Expenses | 8.85 Billion | 8.93 Billion | 8.09 Billion | 8.3 Billion | 8.02 Billion | 8.14 Billion |
Operating Income | 448.84 Million | 691.52 Million | 551.63 Million | 286.54 Million | -76.17 Million | -47.1 Million |
Interest Expense | 8.99 Million | 9.77 Million | 8.6 Million | - | 7.42 Million | 4.89 Million |
Income Tax Expense | 108.02 Million | 238.14 Million | 226.87 Million | 78.57 Million | -23.24 Million | 28.97 Million |
Earnings before Tax | 318.54 Million | 658.03 Million | 630.72 Million | 250.69 Million | -125.37 Million | 31.26 Million |
Net Income | 210.51 Million | 419.88 Million | 403.85 Million | 172.11 Million | -102.12 Million | 2.28 Million |
Earnings Per Share Basic | 43.58 | 86.25 | 81.25 | 33.96 | -19.18 | 0.42 |
Earnings Per Share Diluted | 43.58 | 86.25 | 81.25 | 33.95 | -19.18 | 0.42 |
Weighted Average Shares Outstanding | 4.83 Million | 4.86 Million | 4.97 Million | 5.06 Million | 5.32 Million | 5.46 Million |
Weighted Average Shares Outstanding (Diluted) | 4.83 Million | 4.86 Million | 4.97 Million | 5.07 Million | 5.32 Million | 5.46 Million |
Gross Margin | 0.21 | 0.24 | 0.23 | 0.21 | 0.20 | 0.21 |
EBIT Margin | 0.09 | 0.13 | 0.13 | 0.09 | 0.06 | 0.07 |
Profit Margin | 0.02 | 0.04 | 0.05 | 0.02 | -0.01 | 0.00 |
EBITDA | 843.22 Million | 1.23 Billion | 1.09 Billion | 776.31 Million | 388.86 Million | 606.18 Million |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.06 | 0.03 | -0.01 | -0.01 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.13 Billion | 2.41 Billion | 2.3 Billion | 2.45 Billion | 2.39 Billion | 9.62 Billion |
Cost of Revenue | 1.7 Billion | 1.83 Billion | 1.86 Billion | 1.91 Billion | 1.86 Billion | 7.34 Billion |
Gross Profit | 431.51 Million | 575.68 Million | 436.77 Million | 540.64 Million | 533.05 Million | 2.28 Billion |
Operating Expenses | 352.29 Million | 391.64 Million | 384.79 Million | 407.03 Million | 401.03 Million | 1.59 Billion |
Selling, General and Administrative Expenses | 352.29 Million | 391.64 Million | 384 Million | 407 Million | 334 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.25 Million | 4.37 Million | 3.63 Million | 2.46 Million | 4.89 Million |
Cost and Expenses | 2.05 Billion | 2.22 Billion | 2.25 Billion | 2.31 Billion | 2.26 Billion | 8.93 Billion |
Operating Income | 79.22 Million | 184.03 Million | 51.97 Million | 133.6 Million | 132.01 Million | 691.52 Million |
Interest Expense | 2.44 Million | 2.24 Million | 2.16 Million | 2.13 Million | 2.3 Million | 9.77 Million |
Income Tax Expense | 3.65 Million | 58.2 Million | -189 Thousand | 46.34 Million | 33.35 Million | 238.14 Million |
Earnings before Tax | 30.22 Million | 184.06 Million | -31.65 Million | 135.9 Million | 107.61 Million | 658.03 Million |
Net Income | 26.56 Million | 125.85 Million | -31.46 Million | 89.55 Million | 74.26 Million | 419.88 Million |
Earnings Per Share Basic | 5.50 | 26.05 | -6.51 | 18.55 | 15.33 | - |
Earnings Per Share Diluted | 5.50 | 26.05 | -6.51 | 18.55 | 15.33 | - |
Weighted Average Shares Outstanding | 4.83 Million | 4.83 Million | 4.83 Million | 4.82 Million | 4.82 Million | 4.86 Million |
Weighted Average Shares Outstanding (Diluted) | 4.83 Million | 4.83 Million | 4.83 Million | 4.82 Million | 4.82 Million | 4.86 Million |
Gross Margin | 0.20 | 0.24 | 0.19 | 0.22 | 0.22 | 0.24 |
EBIT Margin | 0.08 | 0.12 | 0.02 | 0.06 | 0.06 | - |
Profit Margin | 0.01 | 0.05 | -0.01 | 0.04 | 0.03 | 0.04 |
EBITDA | 164.61 Million | 293.39 Million | 56.39 Million | 138.19 Million | 136.36 Million | - |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.02 | 0.05 | 0.06 | 0.07 |
0984
MNOIY
EMP
BOOM
NWMD
KBCGLOBAL