USD 0.04
(24.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.7 Million | 4.54 Million | 3.82 Million | 3.63 Million | 3.95 Million | 5.22 Million |
Cost of Revenue | 2.6 Million | 1.53 Million | 1.49 Million | 1.13 Million | 2.14 Million | 744.78 Thousand |
Gross Profit | 2.09 Million | 3 Million | 2.32 Million | 2.49 Million | 1.8 Million | 4.48 Million |
Operating Expenses | 2.31 Million | 2.26 Million | 2.34 Million | 2.45 Million | 2.42 Million | 3.23 Million |
Selling, General and Administrative Expenses | 1.52 Million | 2.26 Million | 2.34 Million | 2.45 Million | 2.42 Million | 3.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -13.1 Thousand | 2660.00 | 1727.00 |
Cost and Expenses | 4.13 Million | 3.8 Million | 3.84 Million | 3.59 Million | 4.57 Million | 3.97 Million |
Operating Income | 570.09 Thousand | 738.29 Thousand | -15.4 Thousand | 48.93 Thousand | -622.87 Thousand | 1.25 Million |
Interest Expense | - | 1697.00 | - | - | - | 11.56 Thousand |
Income Tax Expense | 199.96 Thousand | 51.27 Thousand | -528.00 | -105.02 Thousand | 136.39 Thousand | 278.47 Thousand |
Earnings before Tax | 589.26 Thousand | 739.99 Thousand | 766.74 Thousand | 36.15 Thousand | -617.54 Thousand | 1.19 Million |
Net Income | 389.3 Thousand | 688.71 Thousand | 767.26 Thousand | 141.17 Thousand | -753.94 Thousand | 914.92 Thousand |
Earnings Per Share Basic | 0.01 | 0.02 | 0.02 | 0.00 | -0.02 | 0.03 |
Earnings Per Share Diluted | 0.01 | 0.02 | 0.02 | 0.00 | -0.02 | 0.03 |
Weighted Average Shares Outstanding | 34.5 Million | 34.5 Million | 34.33 Million | 33.87 Million | 33.87 Million | 32.13 Million |
Weighted Average Shares Outstanding (Diluted) | 34.5 Million | 34.5 Million | 34.33 Million | 33.87 Million | 33.87 Million | 32.13 Million |
Gross Margin | 0.45 | 0.66 | 0.61 | 0.69 | 0.46 | 0.86 |
EBIT Margin | 0.12 | 0.17 | -0.20 | 0.02 | -0.15 | 0.25 |
Profit Margin | 0.08 | 0.15 | 0.20 | 0.04 | -0.19 | 0.17 |
EBITDA | 587.35 Thousand | 761.43 Thousand | 6317.00 | 75.45 Thousand | -593.68 Thousand | 1.27 Million |
Earnings Before Tax Margin | 0.12 | 0.16 | -0.00 | 0.01 | -0.16 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 806.02 Thousand | 804.9 Thousand | 398.45 Thousand | 1.2 Million | 4.7 Million | 1.31 Million |
Cost of Revenue | 417.66 Thousand | 511.5 Thousand | 508.05 Thousand | 648.91 Thousand | 2.6 Million | 533.27 Thousand |
Gross Profit | 388.36 Thousand | 293.39 Thousand | -109.59 Thousand | 559.84 Thousand | 2.09 Million | 786.05 Thousand |
Operating Expenses | 314.52 Thousand | 236.49 Thousand | 450.63 Thousand | 398.32 Thousand | 1.52 Million | 579.95 Thousand |
Selling, General and Administrative Expenses | 314.52 Thousand | 236.49 Thousand | 450.63 Thousand | 398.32 Thousand | - | 579.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 102.12 Thousand | - | - | - | - | - |
Cost and Expenses | 732.19 Thousand | 748 Thousand | 958.68 Thousand | 1.04 Million | 4.13 Million | 1.11 Million |
Operating Income | 73.84 Thousand | 56.9 Thousand | -560.22 Thousand | 161.52 Thousand | 570.1 Thousand | 206.1 Thousand |
Interest Expense | - | - | - | 2419.00 | - | - |
Income Tax Expense | 22.18 Thousand | 18.42 Thousand | -39.79 Thousand | 48.19 Thousand | 199.96 Thousand | 57.42 Thousand |
Earnings before Tax | 80.72 Thousand | 66.07 Thousand | -543.07 Thousand | 177.79 Thousand | 589.26 Thousand | 212.66 Thousand |
Net Income | 58.53 Thousand | 47.65 Thousand | -503.27 Thousand | 129.59 Thousand | 389.3 Thousand | 155.24 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.01 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.01 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million |
Weighted Average Shares Outstanding (Diluted) | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million |
Gross Margin | 0.48 | 0.36 | -0.28 | 0.46 | 0.45 | 0.60 |
EBIT Margin | 0.10 | 0.08 | -1.40 | 0.14 | - | 0.16 |
Profit Margin | 0.07 | 0.06 | -1.26 | 0.11 | 0.08 | 0.12 |
EBITDA | 77 Thousand | 60.4 Thousand | -556.61 Thousand | 165.16 Thousand | - | 209.88 Thousand |
Earnings Before Tax Margin | 0.09 | 0.07 | -1.41 | 0.13 | 0.12 | 0.16 |
ONCOZ
ELECON
AZMTF
CPOF
EML
PRAXIS