USD 0.04
(24.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.03 Million | 3.53 Million | 2.76 Million | 2.31 Million | 1.47 Million | 2.13 Million |
Total Current Assets | 3.8 Million | 3.32 Million | 2.44 Million | 1.88 Million | 1.39 Million | 2.03 Million |
Cash And Short Term Investments | 1.39 Million | 1.73 Million | 1.07 Million | 807.26 Thousand | 742.17 Thousand | 861.37 Thousand |
Cash and Cash Equivalents | 1.39 Million | 1.73 Million | 1.07 Million | 807.26 Thousand | 742.17 Thousand | 861.37 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.3 Million | 1.56 Million | 1.33 Million | 905.2 Thousand | 466.62 Thousand | 1.14 Million |
Inventory | - | - | 1.00 | -117.71 Thousand | - | - |
Other Current Assets | 111.77 Thousand | 27.45 Thousand | 31.26 Thousand | 291.13 Thousand | 186.08 Thousand | 30.2 Thousand |
Total Non-Current Assets | 228.42 Thousand | 205.82 Thousand | 321.59 Thousand | 430.54 Thousand | 78.94 Thousand | 92.68 Thousand |
Net PPE | 36.67 Thousand | 205.82 Thousand | 321.59 Thousand | 430.54 Thousand | 78.94 Thousand | 92.68 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 191.75 Thousand | -37.52 Thousand | - | - | - | - |
Other Non Current Assets | -1.00 | 37.52 Thousand | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 953.55 Thousand | 837.86 Thousand | 747.59 Thousand | 1.14 Million | 440.15 Thousand | 342.94 Thousand |
Total Current Liabilities | 415.99 Thousand | 551.73 Thousand | 593.77 Thousand | 577.61 Thousand | 440.15 Thousand | 342.94 Thousand |
Account Payables | 282.95 Thousand | 109.26 Thousand | 257.99 Thousand | 223.21 Thousand | 130.39 Thousand | 123.86 Thousand |
Tax Payables | - | - | 168.17 Thousand | 169.45 Thousand | 139.93 Thousand | - |
Short Term Debt | -282.95 Thousand | 114.38 Thousand | 108.28 Thousand | 102.49 Thousand | - | - |
Deferred Revenue | 133.03 Thousand | 328.08 Thousand | 59.32 Thousand | 82.45 Thousand | 169.82 Thousand | 109.36 Thousand |
Other Current Liabilities | 282.95 Thousand | - | 168.17 Thousand | 169.45 Thousand | 139.93 Thousand | 109.72 Thousand |
Total Non Current Liabilities | 537.56 Thousand | 286.13 Thousand | 153.81 Thousand | 563.96 Thousand | - | - |
Long-Term Debt | - | 39.42 Thousand | 153.81 Thousand | 563.96 Thousand | - | - |
Deferred Revenue Non Current | - | -246.7 Thousand | - | -301.75 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 246.7 Thousand | -168.17 Thousand | 132.29 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.08 Million | 2.69 Million | 2.01 Million | 1.17 Million | 1.03 Million | 1.78 Million |
Stock Holders Equity | 3.08 Million | 2.69 Million | 2.01 Million | 1.17 Million | 1.03 Million | 1.78 Million |
Common Stock | 34.5 Thousand | 34.5 Thousand | 34.5 Thousand | 33.87 Thousand | 33.87 Thousand | 33.87 Thousand |
Retained Earnings | 2.98 Million | 2.59 Million | 1.9 Million | 1.14 Million | 999.8 Thousand | 1.75 Million |
Accumulated other comprehensive income | - | - | 135.00 | - | - | - |
Common Stock Equity | 3.08 Million | 2.69 Million | 2.01 Million | 1.17 Million | 1.03 Million | 1.78 Million |
Capital Lease Obligation | - | 153.81 Thousand | 262.09 Thousand | 364.71 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 153.81 Thousand | 262.09 Thousand | 666.46 Thousand | - | - |
Net Debt | -1.39 Million | -1.58 Million | -813.09 Thousand | -140.79 Thousand | -742.17 Thousand | -861.37 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.18 Million | 3.04 Million | 4.03 Million | 3.13 Million | 4.03 Million | 3.63 Million |
Total Current Assets | 3.15 Million | 3.01 Million | 3.8 Million | 3.1 Million | 3.8 Million | 3.59 Million |
Cash And Short Term Investments | 694.27 Thousand | 761.06 Thousand | 1.39 Million | 1.13 Million | 1.39 Million | 1.18 Million |
Cash and Cash Equivalents | 694.27 Thousand | 761.06 Thousand | 1.39 Million | 1.13 Million | 1.39 Million | 1.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.41 Million | 2.19 Million | 2.3 Million | 1.93 Million | 2.3 Million | 2.36 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 40.72 Thousand | 56.5 Thousand | 111.77 Thousand | 29.19 Thousand | 111.77 Thousand | 43.37 Thousand |
Total Non-Current Assets | 31.24 Thousand | 34.4 Thousand | 228.42 Thousand | 37.89 Thousand | 228.42 Thousand | 38.49 Thousand |
Net PPE | 31.24 Thousand | 34.4 Thousand | 36.67 Thousand | 37.89 Thousand | 36.67 Thousand | 38.49 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 191.75 Thousand | - | 191.75 Thousand | - |
Other Non Current Assets | -1.00 | - | -1.00 | - | -1.00 | - |
Other Assets | 1.00 | - | 1.00 | - | 1.00 | - |
Total Liabilities | 498.45 Thousand | 419.69 Thousand | 953.55 Thousand | 558 Thousand | 953.55 Thousand | 679.26 Thousand |
Total Current Liabilities | 235.4 Thousand | 177.57 Thousand | 415.99 Thousand | 334.31 Thousand | 415.99 Thousand | 381.65 Thousand |
Account Payables | 176 Thousand | 65.02 Thousand | 282.95 Thousand | 213.12 Thousand | 282.95 Thousand | 110.37 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -176 Thousand | -65.02 Thousand | -282.95 Thousand | -121.19 Thousand | -133.03 Thousand | -110.37 Thousand |
Deferred Revenue | 59.39 Thousand | 112.55 Thousand | 133.03 Thousand | 121.19 Thousand | 133.03 Thousand | 271.27 Thousand |
Other Current Liabilities | 176 Thousand | 65.02 Thousand | 282.95 Thousand | 121.19 Thousand | 133.03 Thousand | 110.37 Thousand |
Total Non Current Liabilities | 263.04 Thousand | 242.11 Thousand | 537.56 Thousand | 223.69 Thousand | 537.56 Thousand | 297.61 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.68 Million | 2.62 Million | 3.08 Million | 2.58 Million | 3.08 Million | 2.95 Million |
Stock Holders Equity | 2.68 Million | 2.62 Million | 3.08 Million | 2.58 Million | 3.08 Million | 2.95 Million |
Common Stock | 34.5 Thousand | 34.5 Thousand | 34.5 Thousand | 34.5 Thousand | 34.5 Thousand | 34.5 Thousand |
Retained Earnings | 2.58 Million | 2.53 Million | 2.98 Million | 2.48 Million | 2.98 Million | 2.85 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.68 Million | 2.62 Million | 3.08 Million | 2.58 Million | 3.08 Million | 2.95 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -694.27 Thousand | -761.06 Thousand | -1.39 Million | -1.13 Million | -1.39 Million | -1.18 Million |
ONCOZ
ELECON
AZMTF
CPOF
EML
PRAXIS