GBp 0.61
(-2.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15.28 Thousand | -1623.67 | 3635.56 | - | - | - |
Gross Profit | -15.28 Thousand | 1623.67 | -3635.56 | - | - | - |
Operating Expenses | 2.39 Million | 2.83 Million | 2.38 Million | 2.16 Million | 1.29 Million | 1.27 Million |
Selling, General and Administrative Expenses | 2.39 Million | 1.35 Million | 1.2 Million | 853.12 Thousand | 624.11 Thousand | 492.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.48 Million | 1.18 Million | 1.3 Million | 667.38 Thousand | 786.72 Thousand |
Cost and Expenses | 2.41 Million | 2.83 Million | 2.38 Million | 2.16 Million | 1.29 Million | 1.27 Million |
Operating Income | -2.41 Million | -3.19 Million | -2.77 Million | -2.07 Million | -1.5 Million | -2.07 Million |
Interest Expense | 8849.19 | 2000.00 | 7000.00 | - | - | 200.48 Thousand |
Income Tax Expense | -4.26 | 5000.00 | 7000.00 | -5451.30 | -18.35 Thousand | -8882.35 |
Earnings before Tax | -2.4 Million | -3.19 Million | -2.77 Million | -2.07 Million | -1.48 Million | -2.26 Million |
Net Income | -2.4 Million | -3.19 Million | -2.78 Million | -2.06 Million | -1.46 Million | -2.26 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.02 Billion | 939.71 Million | 822.87 Million | 704.75 Million | 654.48 Million | 361.23 Million |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 939.71 Million | 822.87 Million | 704.75 Million | 654.48 Million | 361.23 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.38 Million | -2.59 Million | -2.01 Million | -1.52 Million | -1.13 Million | -1.02 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 15.28 Thousand | - | - |
Gross Profit | - | - | - | -15.28 Thousand | - | - |
Operating Expenses | 796.5 Thousand | 796.5 Thousand | 676.5 Thousand | 2.39 Million | 676.5 Thousand | 814 Thousand |
Selling, General and Administrative Expenses | 815.5 Thousand | 815.5 Thousand | 707 Thousand | - | 707 Thousand | 792.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19 Thousand | -19 Thousand | -30.5 Thousand | - | - | - |
Cost and Expenses | 796.5 Thousand | 796.5 Thousand | 676.5 Thousand | 2.41 Million | 676.5 Thousand | 814 Thousand |
Operating Income | -796.5 Thousand | -796.5 Thousand | -676.5 Thousand | -2.41 Million | -707 Thousand | -792.5 Thousand |
Interest Expense | - | - | - | 8849.19 | - | - |
Income Tax Expense | -19 Thousand | -19 Thousand | 500.00 | -4.26 | 500.00 | 500.00 |
Earnings before Tax | -798 Thousand | -798 Thousand | -679 Thousand | -2.4 Million | -679 Thousand | -817 Thousand |
Net Income | -798 Thousand | -798 Thousand | -678.5 Thousand | -2.4 Million | -678.5 Thousand | -817.5 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.05 Billion | 1.05 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.05 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.01 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -813 Thousand | -813 Thousand | -700 Thousand | - | -700 Thousand | -790 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
PRAXIS
MMND
ONCOZ
MIRZAINT
0R23
CPOF