Praxis Home Retail Limited (PRAXIS.NS)
INR 19.0
(-2.91%)
INR 19.0
(-2.91%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.18 Billion | 3.86 Billion | 3.91 Billion | 3.11 Billion | 7.01 Billion | 6.81 Billion |
| Cost of Revenue | 2.06 Billion | 2.36 Billion | 2.37 Billion | 2.15 Billion | 4.41 Billion | 4.05 Billion |
| Gross Profit | 122.89 Million | 1.49 Billion | 1.53 Billion | 960.19 Million | 2.59 Billion | 2.75 Billion |
| Operating Expenses | 1.05 Billion | 1.89 Billion | 1.98 Billion | 2.23 Billion | 2.96 Billion | 2.92 Billion |
| Selling, General and Administrative Expenses | 684.72 Million | 889.7 Million | 360.83 Million | 131.42 Million | 443.75 Million | 446.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 731.51 Million | 93.71 Million | 294.88 Million | 4.14 Million | 2.49 Million | 10.74 Million |
| Cost and Expenses | 2.19 Billion | 4.25 Billion | 4.35 Billion | 4.38 Billion | 7.38 Billion | 6.98 Billion |
| Operating Income | -397.28 Million | -390.63 Million | -438.43 Million | -1.34 Billion | -402.76 Million | -171.83 Million |
| Interest Expense | 220.65 Million | 217.59 Million | 228.75 Million | 341.4 Million | 383.53 Million | 16.5 Million |
| Income Tax Expense | - | 87.06 Million | 274.94 Million | -137 Thousand | 137 Thousand | 8.39 Million |
| Earnings before Tax | -857.12 Million | -210.13 Million | 142.35 Million | -1.03 Billion | -807.24 Million | -260.98 Million |
| Net Income | -857.12 Million | -210.13 Million | 142.35 Million | -1.03 Billion | -807.38 Million | -269.37 Million |
| Earnings Per Share Basic | -5.94 | -2.25 | 2.22 | -16.08 | -14.16 | -4.80 |
| Earnings Per Share Diluted | -7.55 | -2.25 | 2.22 | -16.08 | -14.16 | -4.80 |
| Weighted Average Shares Outstanding | 144.25 Million | 93.22 Million | 64.24 Million | 64.18 Million | 57 Million | 56.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.6 Million | 93.22 Million | 64.24 Million | 64.18 Million | 57 Million | 56.06 Million |
| Gross Margin | 0.06 | 0.39 | 0.39 | 0.31 | 0.37 | 0.40 |
| EBIT Margin | -0.13 | 0.01 | 0.07 | -0.23 | 0.02 | -0.03 |
| Profit Margin | -0.39 | -0.05 | 0.04 | -0.33 | -0.12 | -0.04 |
| EBITDA | -273.56 Million | 367.72 Million | 801.56 Million | -122.21 Million | 162.45 Million | -212.18 Million |
| Earnings Before Tax Margin | -0.18 | -0.10 | -0.11 | -0.43 | -0.06 | -0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 314.64 Million | 3.86 Billion | 713.46 Million | 640.37 Million | 590.24 Million | 503.35 Million |
| Cost of Revenue | 338.68 Million | 2.36 Billion | 499.17 Million | 555.3 Million | 328.76 Million | 317.35 Million |
| Gross Profit | -24.04 Million | 1.49 Billion | 214.29 Million | 85.07 Million | 261.48 Million | 186 Million |
| Operating Expenses | 182.57 Million | 1.89 Billion | 329.17 Million | 210.27 Million | 392.81 Million | 342.03 Million |
| Selling, General and Administrative Expenses | 182.57 Million | - | 120.53 Million | 210.27 Million | 190.63 Million | 111.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 170.77 Million | 63.61 Million | 12.79 Million | 3.13 Million | 44.7 Million | 2.97 Million |
| Cost and Expenses | 521.26 Million | 2.81 Billion | 665.47 Million | 765.57 Million | 721.58 Million | 659.38 Million |
| Operating Income | -206.62 Million | -397.28 Million | -114.89 Million | -125.2 Million | -86.62 Million | -156.03 Million |
| Interest Expense | 61.09 Million | 217.6 Million | 55.25 Million | 63.39 Million | 51.29 Million | 45.54 Million |
| Income Tax Expense | 1.00 | -218.95 Million | -88.79 Million | 91.35 Million | 90.24 Million | 2.97 Million |
| Earnings before Tax | -96.94 Million | -210.14 Million | -125.72 Million | -185.46 Million | -137.92 Million | -198.59 Million |
| Net Income | -96.94 Million | -210.14 Million | -125.72 Million | -185.46 Million | -137.92 Million | -198.59 Million |
| Earnings Per Share Basic | -0.77 | - | -0.91 | -1.48 | -1.10 | -2.45 |
| Earnings Per Share Diluted | -0.77 | - | -0.91 | -1.48 | -1.10 | -2.45 |
| Weighted Average Shares Outstanding | 125.21 Million | 93.18 Million | 138.25 Million | 124.95 Million | 124.95 Million | 81.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 125.21 Million | 93.18 Million | 138.25 Million | 124.95 Million | 124.95 Million | 81.06 Million |
| Gross Margin | -0.08 | 0.39 | 0.30 | 0.13 | 0.44 | 0.37 |
| EBIT Margin | -0.42 | - | -0.15 | -0.05 | 0.01 | -0.13 |
| Profit Margin | -0.31 | -0.05 | -0.18 | -0.29 | -0.23 | -0.39 |
| EBITDA | -133.08 Million | - | -110.3 Million | -33.88 Million | 3.74 Million | -65.2 Million |
| Earnings Before Tax Margin | -0.66 | -0.10 | -0.16 | -0.20 | -0.15 | -0.31 |
MMND
ONCOZ
ELECON
0R23
CPOF
EML