Melrose Industries PLC (MLSPF)
USD 5.85
(7.53%)
USD 5.85
(7.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.35 Billion | 7.53 Billion | 6.88 Billion | 8.77 Billion | 10.96 Billion | 8.6 Billion |
| Cost of Revenue | 2.69 Billion | 6.45 Billion | 5.87 Billion | 7.49 Billion | 8.73 Billion | 6.92 Billion |
| Gross Profit | 654 Million | 1.07 Billion | 1.01 Billion | 1.27 Billion | 2.23 Billion | 1.68 Billion |
| Operating Expenses | 597 Million | 1.36 Billion | 1.5 Billion | 1.64 Billion | 1.95 Billion | 2.11 Billion |
| Selling, General and Administrative Expenses | 598 Million | 1.36 Billion | 1.5 Billion | 1.64 Billion | 1.95 Billion | 2.11 Billion |
| Research and Development Expenses | 99 Million | 198 Million | 193 Million | 193 Million | 283 Million | 195 Million |
| Other Expenses | -100 Million | - | - | - | - | - |
| Cost and Expenses | 3.29 Billion | 7.82 Billion | 7.37 Billion | 9.14 Billion | 10.68 Billion | 9.03 Billion |
| Operating Income | 57 Million | -236 Million | -451 Million | -338 Million | 318 Million | -392 Million |
| Interest Expense | 79 Million | 104 Million | 169 Million | 200 Million | 221 Million | 163 Million |
| Income Tax Expense | 9 Million | -84 Million | -172 Million | -12 Million | 51 Million | -75 Million |
| Earnings before Tax | -8 Million | -307 Million | -618 Million | -535 Million | 106 Million | -550 Million |
| Net Income | -1.01 Billion | -308 Million | 833 Million | -536 Million | -60 Million | -475 Million |
| Earnings Per Share Basic | - | -0.22 | -0.32 | -0.37 | -0.04 | -0.40 |
| Earnings Per Share Diluted | 0.00 | -0.22 | -0.32 | -0.37 | -0.04 | -0.40 |
| Weighted Average Shares Outstanding | 1375.16 Billion | 1.4 Billion | 1.56 Billion | 1.45 Billion | 1.45 Billion | 1.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.4 Billion | 1.56 Billion | 1.45 Billion | 1.45 Billion | 1.18 Billion |
| Gross Margin | 0.20 | 0.14 | 0.15 | 0.15 | 0.20 | 0.20 |
| EBIT Margin | 0.11 | 0.09 | -0.00 | 0.02 | 0.08 | -0.01 |
| Profit Margin | -0.30 | -0.04 | 0.12 | -0.06 | -0.01 | -0.06 |
| EBITDA | 385 Million | 153 Million | 359 Million | 157 Million | 1.34 Billion | -135 Million |
| Earnings Before Tax Margin | 0.02 | -0.03 | -0.07 | -0.04 | 0.03 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 871 Million | 871 Million | 3.35 Billion | 1.71 Billion | 858.5 Million | 1.63 Billion |
| Cost of Revenue | 669 Million | 669 Million | 2.99 Billion | 1.51 Billion | 685 Million | 1.47 Billion |
| Gross Profit | 202 Million | 202 Million | 352 Million | 198 Million | 173.5 Million | 154 Million |
| Operating Expenses | 233 Million | 233 Million | 260 Million | 108 Million | 131.5 Million | 135 Million |
| Selling, General and Administrative Expenses | 233 Million | 233 Million | - | 108 Million | 136.5 Million | 135 Million |
| Research and Development Expenses | - | - | - | 49.5 Million | 49.5 Million | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 902 Million | 902 Million | 3.25 Billion | 1.62 Billion | 816.5 Million | 1.61 Billion |
| Operating Income | -31 Million | -31 Million | 92 Million | 90 Million | 37 Million | 19 Million |
| Interest Expense | 45 Million | - | 79 Million | 34 Million | - | 45 Million |
| Income Tax Expense | 12.5 Million | 12.5 Million | -9 Million | 13 Million | 6.5 Million | -22 Million |
| Earnings before Tax | -52.5 Million | -52.5 Million | -8 Million | 54 Million | 27 Million | -62 Million |
| Net Income | -40 Million | -40 Million | -41 Million | 41 Million | 20.5 Million | -82 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | - | 0.03 | 0.01 | -0.06 |
| Earnings Per Share Diluted | -0.03 | -0.03 | - | 0.03 | 0.01 | -0.06 |
| Weighted Average Shares Outstanding | 1.31 Billion | 1.31 Billion | 1.34 Billion | 1.35 Billion | 1.42 Billion | 1.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.31 Billion | 1.31 Billion | 1.34 Billion | 1.35 Billion | 1.45 Billion | 1.35 Billion |
| Gross Margin | 0.23 | 0.23 | 0.11 | 0.12 | 0.20 | 0.09 |
| EBIT Margin | 0.07 | 0.07 | - | 0.17 | 0.13 | 0.14 |
| Profit Margin | -0.05 | -0.05 | -0.01 | 0.02 | 0.02 | -0.05 |
| EBITDA | 59 Million | 59 Million | - | 290 Million | 111.5 Million | 221 Million |
| Earnings Before Tax Margin | -0.04 | -0.04 | 0.03 | 0.05 | 0.04 | 0.01 |
KINGFA
STLSTRINF
DUE
RHIM
HFCL
ENW