INR 32.15
(-2.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.23 Million | 11.13 Million | 11.08 Million | 8.89 Million | 23.38 Million | 19.43 Million |
Cost of Revenue | 15.8 Million | 15.62 Million | 15.44 Million | - | 282.00 | - |
Gross Profit | -3.56 Million | -4.49 Million | -4.36 Million | 8.89 Million | 23.38 Million | 19.43 Million |
Operating Expenses | 10.78 Million | 21.2 Million | 23.78 Million | 23.17 Million | 34.84 Million | 33.45 Million |
Selling, General and Administrative Expenses | 10.78 Million | 819 Thousand | 798 Thousand | 1.04 Million | 868.89 Thousand | 800.79 Thousand |
Research and Development Expenses | - | -1.19 | -1.19 | - | - | - |
Other Expenses | - | 3000.00 | 31 Thousand | 556 Thousand | 1.14 Million | 204.66 Thousand |
Cost and Expenses | 10.78 Million | 21.2 Million | 23.78 Million | 23.17 Million | 34.84 Million | 33.45 Million |
Operating Income | 1.44 Million | -9.67 Million | -10.84 Million | -13.53 Million | -11.84 Million | -15.29 Million |
Interest Expense | 3.26 Million | 3.98 Million | 4.57 Million | 5.04 Million | 5.71 Million | 6.69 Million |
Income Tax Expense | - | -65 Thousand | -1.73 Million | 10.7 Thousand | -24.44 Thousand | -21.63 Thousand |
Earnings before Tax | -13.29 Million | -13.66 Million | -15.41 Million | -1.08 Million | -18.03 Million | -21.99 Million |
Net Income | 255.32 Million | -13.66 Million | -15.41 Million | -1.08 Million | -18.01 Million | -21.97 Million |
Earnings Per Share Basic | -1.54 | -1.58 | -1.78 | -0.13 | -2.08 | -2.54 |
Earnings Per Share Diluted | -1.54 | -1.58 | -1.78 | -0.13 | -2.08 | -2.54 |
Weighted Average Shares Outstanding | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million |
Weighted Average Shares Outstanding (Diluted) | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million |
Gross Margin | -0.29 | -0.40 | -0.39 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.81 | -0.87 | -1.12 | -1.50 | -0.49 | -0.76 |
Profit Margin | 20.87 | -1.23 | -1.39 | -0.12 | -0.77 | -1.13 |
EBITDA | -9.95 Million | -9.66 Million | -10.67 Million | -13.31 Million | -11.9 Million | -14.77 Million |
Earnings Before Tax Margin | 0.12 | -0.87 | -0.98 | -1.52 | -0.51 | -0.79 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.11 Million | 3.49 Million | 12.98 Million | 3.37 Million | 3.18 Million | 2.72 Million |
Cost of Revenue | 4.29 Million | 3.68 Million | 15.8 Million | 3.78 Million | 4.2 Million | 4.13 Million |
Gross Profit | -1.18 Million | -182 Thousand | -2.81 Million | -409 Thousand | -1.02 Million | -1.4 Million |
Operating Expenses | 6.02 Million | 2.1 Million | 7.2 Million | 1.85 Million | 6.06 Million | 5.51 Million |
Selling, General and Administrative Expenses | 1.73 Million | 2.1 Million | - | 1.85 Million | 1.85 Million | 1.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.73 Million | -2.1 Million | -7.2 Million | -1.85 Million | 70 Thousand | 138 Thousand |
Cost and Expenses | 6.02 Million | 5.78 Million | 23.01 Million | 5.64 Million | 6.06 Million | 5.51 Million |
Operating Income | -2.91 Million | -2.28 Million | -10.02 Million | -2.26 Million | -2.81 Million | -2.65 Million |
Interest Expense | 577 Thousand | 662 Thousand | 3.26 Million | 765 Thousand | 866 Thousand | 971 Thousand |
Income Tax Expense | 18.32 Million | 129.74 Million | -268.61 Million | 63.55 Million | -103.08 Thousand | -21.58 Thousand |
Earnings before Tax | -3.48 Million | -2.94 Million | -13.29 Million | -3.03 Million | 243.08 Million | 211.51 Million |
Net Income | -21.81 Million | -132.69 Million | 255.32 Million | -66.59 Million | 243.08 Million | 211.51 Million |
Earnings Per Share Basic | -2.52 | -15.35 | - | -7.70 | 28.13 | 24.47 |
Earnings Per Share Diluted | -2.52 | -15.35 | - | -7.70 | 28.13 | 24.47 |
Weighted Average Shares Outstanding | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million |
Weighted Average Shares Outstanding (Diluted) | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million |
Gross Margin | -0.38 | -0.05 | -0.22 | -0.12 | -0.32 | -0.52 |
EBIT Margin | -0.93 | -0.65 | - | -0.67 | 76.70 | 78.07 |
Profit Margin | -7.00 | -37.93 | 19.66 | -19.72 | 76.42 | 77.71 |
EBITDA | -2.89 Million | -2.27 Million | - | -2.24 Million | 243.97 Million | 212.5 Million |
Earnings Before Tax Margin | -0.93 | -0.65 | -0.77 | -0.67 | -0.88 | -0.98 |
DUE
IONGF
TATATECH
ENW
MLSPF
KINGFA