Steel Strips Infrastructures Limited (STLSTRINF.BO)

INR 32.15

(-2.72%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow 9.46 Million 10.67 Million 8.16 Million -5.41 Million 4.68 Million -10.05 Million
Net Income 255.32 Million -13.66 Million -15.41 Million -1.08 Million -18.03 Million -21.99 Million
Depreciation & Amortization 73 Thousand 79 Thousand 166 Thousand 217 Thousand 412.16 Thousand 527.59 Thousand
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital 22.68 Million 24.56 Million 23.41 Million -4.54 Million 22.3 Million 11.41 Million
Other non-cash items -294.54 Million -300 Thousand 1000.00 5.04 Million 7.51 Million 8.49 Million
Investing Cash Flow 130 Thousand 138 Thousand 251 Thousand 267 Thousand 86.23 Thousand 1.02 Million
Investments in PPE -9.46 Million - - -214.48 Thousand - -
Acquisitions - - 12.74 Thousand - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities 130 Thousand 138 Thousand 238.26 Thousand 481.48 Thousand 86.23 Thousand 1.02 Million
Financing Cash Flow -10.44 Million -13.02 Million -10.32 Million 11.72 Million -11.96 Million -17.06 Million
Debt repayment -10.44 Million -13.02 Million -10.32 Million -11.72 Million -11.96 Million -17.06 Million
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities - - - - - -17.06 Million
Accounts receivables 1.81 Million -682 Thousand -905.89 Thousand -421 Thousand 901.59 Thousand 6.54 Million
Accounts payables 24.26 Million - 22.31 Million - - -
Inventory - - 131.00 - - -
Other working capital -3.39 Million 25.24 Million 2 Million -4.12 Million 21.4 Million -
Cash at beginning of period 2.86 Million 5.07 Million 6.98 Million 410 Thousand 7.6 Million 33.7 Million
Cash at end of period 2.01 Million 2.86 Million 5.07 Million 6.98 Million 410.45 Thousand 7.6 Million
Capital Expenditure -9.46 Million - - -214.48 Thousand - -
Effect of forex changes on cash - 1000.00 -1000.00 1000.00 - -
Net cash flow / Change in cash -849 Thousand -2.2 Million -1.91 Million 6.57 Million -7.19 Million -26.09 Million
Free Cash Flow - 10.67 Million 8.16 Million -5.63 Million 4.68 Million -10.05 Million

Cash Flow Charts