RHI Magnesita India Limited (RHIM.NS)
INR 535.15
(-2.69%)
INR 535.15
(-2.69%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 37.81 Billion | 27.26 Billion | 19.85 Billion | 13.61 Billion | 6.94 Billion | 7.41 Billion |
| Cost of Revenue | 23.65 Billion | 17.06 Billion | 12.59 Billion | 8.94 Billion | 4.4 Billion | 4.75 Billion |
| Gross Profit | 14.15 Billion | 10.19 Billion | 7.26 Billion | 4.67 Billion | 2.53 Billion | 2.65 Billion |
| Operating Expenses | 13.69 Billion | 7.3 Billion | 3.64 Billion | 2.85 Billion | 1.41 Billion | 1.38 Billion |
| Selling, General and Administrative Expenses | 1.13 Billion | 310.03 Million | 205.72 Million | 93.51 Million | 64.78 Million | 130.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.55 Billion | 148.76 Million | 27.09 Million | 22.12 Million | 4.88 Million | 8.64 Million |
| Cost and Expenses | 37.34 Billion | 24.37 Billion | 16.23 Billion | 11.8 Billion | 5.81 Billion | 6.14 Billion |
| Operating Income | - | 3.06 Billion | 3.6 Billion | 1.81 Billion | 1.96 Billion | 1.25 Billion |
| Interest Expense | 641.53 Million | 394.67 Million | 21.63 Million | 64.83 Million | 51.04 Million | 11.56 Million |
| Income Tax Expense | 846.03 Million | 693.52 Million | 884.77 Million | 479.56 Million | 304.64 Million | 476.95 Million |
| Earnings before Tax | -155.05 Million | -3.96 Billion | 3.57 Billion | 1.84 Billion | 1.17 Billion | 1.37 Billion |
| Net Income | -1 Billion | -4.65 Billion | 2.69 Billion | 1.36 Billion | 868.65 Million | 898.26 Million |
| Earnings Per Share Basic | -4.88 | -27.82 | 16.71 | 8.49 | 5.40 | 7.48 |
| Earnings Per Share Diluted | -4.88 | -27.82 | 16.71 | 8.49 | 5.40 | 7.48 |
| Weighted Average Shares Outstanding | 205.66 Million | 167.35 Million | 160.99 Million | 160.99 Million | 160.99 Million | 120.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 205.66 Million | 167.35 Million | 160.99 Million | 160.99 Million | 160.99 Million | 120.13 Million |
| Gross Margin | 0.37 | 0.37 | 0.37 | 0.34 | 0.37 | 0.36 |
| EBIT Margin | 0.06 | -0.10 | 0.20 | 0.16 | 0.18 | 0.17 |
| Profit Margin | -0.03 | -0.17 | 0.14 | 0.10 | 0.13 | 0.12 |
| EBITDA | 2.34 Billion | -2.9 Billion | 3.95 Billion | 2.2 Billion | 2.25 Billion | 1.35 Billion |
| Earnings Before Tax Margin | - | 0.11 | 0.18 | 0.13 | 0.28 | 0.17 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 8.78 Billion | 37.81 Billion | 9.43 Billion | 9.22 Billion | 9.86 Billion | 9.27 Billion |
| Cost of Revenue | 6.25 Billion | 27.94 Billion | 6.76 Billion | 7 Billion | 5.93 Billion | 5.51 Billion |
| Gross Profit | 2.53 Billion | 9.86 Billion | 2.66 Billion | 2.22 Billion | 3.92 Billion | 3.76 Billion |
| Operating Expenses | 1.47 Billion | 6.22 Billion | 1.62 Billion | 1.53 Billion | 2.89 Billion | 2.88 Billion |
| Selling, General and Administrative Expenses | 1.47 Billion | - | 1.62 Billion | 1.53 Billion | 1.57 Billion | 934.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30.1 Million | 109.62 Million | 41.85 Million | 13.87 Million | 28 Million | 25.88 Million |
| Cost and Expenses | 7.73 Billion | 34.17 Billion | 8.39 Billion | 8.54 Billion | 8.83 Billion | 8.4 Billion |
| Operating Income | 1.05 Billion | 3.63 Billion | 1.04 Billion | 686.3 Million | 1.06 Billion | 896.96 Million |
| Interest Expense | 105.85 Million | 641.53 Million | 134.58 Million | 161.33 Million | 85.42 Million | 260.18 Million |
| Income Tax Expense | 252.64 Million | 846.03 Million | 268.83 Million | 144.99 Million | 263.49 Million | 168.71 Million |
| Earnings before Tax | 981.44 Million | -155.05 Million | -2.31 Billion | 538.84 Million | 979.48 Million | 636.78 Million |
| Net Income | 728.8 Million | -1 Billion | -2.57 Billion | 393.94 Million | 713.06 Million | 467.62 Million |
| Earnings Per Share Basic | 3.53 | - | -12.49 | 1.91 | 3.45 | 2.30 |
| Earnings Per Share Diluted | 3.53 | - | -12.49 | 1.91 | 3.45 | 2.30 |
| Weighted Average Shares Outstanding | 206.5 Million | 206.5 Million | 206.5 Million | 206.5 Million | 206.5 Million | 203.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 206.5 Million | 206.5 Million | 206.5 Million | 206.5 Million | 206.5 Million | 203.5 Million |
| Gross Margin | 0.29 | 0.26 | 0.28 | 0.24 | 0.40 | 0.41 |
| EBIT Margin | 0.18 | - | 0.16 | 0.13 | 0.15 | 0.15 |
| Profit Margin | 0.08 | -0.03 | -0.27 | 0.04 | 0.07 | 0.05 |
| EBITDA | 1.53 Billion | - | 1.48 Billion | 1.16 Billion | 1.5 Billion | 1.35 Billion |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.11 | 0.07 | 0.11 | 0.10 |
HFCL
ENW
MLSPF
SVRS
300326
002119