Malaga Inc. (MLGAF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|
| Revenue | 13.02 Million | 20.87 Million | 14.82 Million | 10.67 Million | 8.72 Million | 8.11 Million |
| Cost of Revenue | 10.69 Million | 13.05 Million | 9.92 Million | 13.12 Million | 8.63 Million | 5.4 Million |
| Gross Profit | 2.33 Million | 7.82 Million | 4.9 Million | -2.45 Million | 88.53 Thousand | 2.7 Million |
| Operating Expenses | 3.52 Million | 3.96 Million | 3.08 Million | 2.63 Million | 2.55 Million | 4.4 Million |
| Selling, General and Administrative Expenses | 3.52 Million | 3.75 Million | 3.08 Million | 2.63 Million | 2.51 Million | 3.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.68 Million | 1.6 Million | 416.31 Thousand | - | -469.7 Thousand |
| Cost and Expenses | 14.21 Million | 17.02 Million | 13 Million | 15.76 Million | 11.19 Million | 9.81 Million |
| Operating Income | -1.18 Million | 3.85 Million | -1.97 Million | -5.08 Million | -2.29 Million | -2.35 Million |
| Interest Expense | 790.44 Thousand | 838.95 Thousand | 755.43 Thousand | 378.15 Thousand | 278.01 Thousand | 209.95 Thousand |
| Income Tax Expense | -43.79 Thousand | 58.21 Thousand | -568.5 Thousand | 2.62 Million | 0.70 | 711.04 Thousand |
| Earnings before Tax | -19.93 Million | 5.67 Million | -1.46 Million | -6.08 Million | -2.57 Million | -2.34 Million |
| Net Income | -19.89 Million | 5.62 Million | -895.49 Thousand | -7.29 Million | -2.57 Million | -2.38 Million |
| Earnings Per Share Basic | -0.11 | 0.03 | -0.01 | -0.05 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.09 | 0.03 | -0.00 | -0.05 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 183.67 Million | 183.62 Million | 168.86 Million | 140.77 Million | 137.11 Million | 122.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 223.05 Million | 204.93 Million | 184.01 Million | 140.77 Million | 137.11 Million | 122.39 Million |
| Gross Margin | 0.18 | 0.37 | 0.33 | -0.23 | 0.01 | 0.33 |
| EBIT Margin | 0.03 | 0.41 | 0.21 | 0.02 | -0.08 | -0.13 |
| Profit Margin | -1.53 | 0.27 | -0.06 | -0.68 | -0.29 | -0.29 |
| EBITDA | -17.24 Million | 8.75 Million | 3.06 Million | -1.64 Million | -857.69 Thousand | -1.36 Million |
| Earnings Before Tax Margin | -0.09 | 0.18 | -0.13 | -0.48 | -0.26 | -0.29 |
| Breakdown | 2013 Q1 | 2012 Q4 | 2012 FY | 2012 Q3 | 2012 Q2 | 2012 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.22 Million | 1.32 Million | 13.02 Million | 3.13 Million | 4.95 Million | 3.6 Million |
| Cost of Revenue | 722.93 Thousand | 1.81 Million | 10.69 Million | 2.81 Million | 3.55 Million | 2.49 Million |
| Gross Profit | 505.56 Thousand | -489.37 Thousand | 2.33 Million | 318.19 Thousand | 1.39 Million | 1.1 Million |
| Operating Expenses | 670.27 Thousand | 998.05 Thousand | 3.52 Million | 719.58 Thousand | 997.21 Thousand | 847.13 Thousand |
| Selling, General and Administrative Expenses | 670.27 Thousand | 998.05 Thousand | - | 719.58 Thousand | 997.21 Thousand | 847.13 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -166.4 Thousand |
| Cost and Expenses | 1.39 Million | 2.81 Million | 14.21 Million | 3.53 Million | 4.55 Million | 3.34 Million |
| Operating Income | -164.7 Thousand | -1.42 Million | -1.18 Million | -420.77 Thousand | 401.4 Thousand | 261.1 Thousand |
| Interest Expense | 104.26 Thousand | 329.87 Thousand | 790.44 Thousand | 137.64 Thousand | 159.63 Thousand | 163.28 Thousand |
| Income Tax Expense | 104.26 Thousand | 276.25 Thousand | -43.79 Thousand | 166.14 Thousand | -36.19 Thousand | -173.74 Thousand |
| Earnings before Tax | -3.06 Million | -19.29 Million | -19.93 Million | -715.86 Thousand | 114.22 Thousand | -42.85 Thousand |
| Net Income | -3.06 Million | -19.29 Million | -19.89 Million | -882 Thousand | 150.41 Thousand | 130.88 Thousand |
| Earnings Per Share Basic | -0.02 | -0.11 | - | -0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.01 | -0.11 | - | -0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 183.67 Million | 183.67 Million | 183.67 Million | 183.67 Million | 183.67 Million | 183.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 229.3 Million | 183.67 Million | 223.05 Million | 183.67 Million | 200.84 Million | 200.02 Million |
| Gross Margin | 0.41 | -0.37 | 0.18 | 0.10 | 0.28 | 0.31 |
| EBIT Margin | 0.03 | -0.96 | - | -0.00 | 0.17 | 0.14 |
| Profit Margin | -2.49 | -14.53 | -1.53 | -0.28 | 0.03 | 0.04 |
| EBITDA | 36.83 Thousand | -1.26 Million | - | -11.03 Thousand | 860.47 Thousand | 513.31 Thousand |
| Earnings Before Tax Margin | -0.13 | -1.08 | -0.09 | -0.13 | 0.08 | 0.07 |
VGP
ZBAO
688112
HRSHF
FBNC
0707