USD 43.89
(-7.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 546.24 Million | 392.83 Million | 320 Million | 299.46 Million | 274.79 Million | 269.26 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 546.24 Million | 392.83 Million | 320 Million | 299.46 Million | 274.79 Million | 269.26 Million |
Operating Expenses | 404.29 Million | -191.51 Million | -199.68 Million | -196.33 Million | -158.51 Million | -125.93 Million |
Selling, General and Administrative Expenses | 153.16 Million | 117.71 Million | 103.24 Million | 100.96 Million | 95.97 Million | 91.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 251.13 Million | -309.23 Million | -302.93 Million | -297.3 Million | -254.49 Million | -217.89 Million |
Cost and Expenses | 404.29 Million | -191.51 Million | -199.68 Million | -196.33 Million | -158.51 Million | -125.93 Million |
Operating Income | - | 201.32 Million | 120.31 Million | 103.13 Million | 116.27 Million | 143.33 Million |
Interest Expense | 142.1 Million | 16.1 Million | 9.52 Million | 19.56 Million | 33.9 Million | 23.77 Million |
Income Tax Expense | 27.82 Million | 38.28 Million | 24.67 Million | 21.65 Million | 24.23 Million | 24.18 Million |
Earnings before Tax | 131.95 Million | 185.21 Million | 120.31 Million | 103.13 Million | 116.27 Million | 113.47 Million |
Net Income | 104.13 Million | 146.93 Million | 95.64 Million | 81.47 Million | 92.04 Million | 89.28 Million |
Earnings Per Share Basic | 2.54 | 4.12 | 3.19 | 2.81 | 3.12 | 3.02 |
Earnings Per Share Diluted | 2.51 | 4.12 | 3.19 | 2.81 | 3.10 | 3.01 |
Weighted Average Shares Outstanding | 40.74 Million | 35.48 Million | 29.87 Million | 28.83 Million | 29.54 Million | 29.56 Million |
Weighted Average Shares Outstanding (Diluted) | 41.16 Million | 35.67 Million | 30.02 Million | 28.98 Million | 29.72 Million | 29.7 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.52 | 0.39 | 0.36 | 0.44 | 0.56 |
Profit Margin | 0.19 | 0.37 | 0.30 | 0.27 | 0.33 | 0.33 |
EBITDA | - | 200.54 Million | 134.24 Million | 116.73 Million | 131.5 Million | 126.31 Million |
Earnings Before Tax Margin | - | 0.51 | 0.38 | 0.34 | 0.42 | 0.53 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 145.65 Million | 143.42 Million | 139.51 Million | 546.24 Million | 141.11 Million | 99.87 Million |
Cost of Revenue | - | 17.26 Million | 17.92 Million | - | - | 19.33 Million |
Gross Profit | 145.65 Million | 126.16 Million | 121.58 Million | 546.24 Million | 141.11 Million | 80.54 Million |
Operating Expenses | 19.21 Million | 18.92 Million | 19.68 Million | 79.84 Million | 16.88 Million | -62.22 Million |
Selling, General and Administrative Expenses | - | 39.36 Million | 33.91 Million | - | 46.67 Million | 35.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.21 Million | -18.92 Million | -19.68 Million | -79.84 Million | -16.88 Million | -98.15 Million |
Cost and Expenses | 123.08 Million | 106.53 Million | 107.72 Million | 400.59 Million | 103.23 Million | -62.22 Million |
Operating Income | 22.57 Million | 38.55 Million | 33.54 Million | 1.00 | 41.1 Million | 37.65 Million |
Interest Expense | 1.94 Million | 2.96 Million | 47.34 Million | 27.23 Million | 8.1 Million | 39.14 Million |
Income Tax Expense | 3.89 Million | 8.17 Million | 6.51 Million | 27.82 Million | 8.01 Million | 7.76 Million |
Earnings before Tax | 22.57 Million | 36.88 Million | 31.78 Million | 131.95 Million | 37.69 Million | 37.65 Million |
Net Income | 18.68 Million | 28.71 Million | 25.27 Million | 104.13 Million | 29.67 Million | 29.89 Million |
Earnings Per Share Basic | 0.45 | 0.70 | 0.61 | - | 0.72 | 0.73 |
Earnings Per Share Diluted | 0.45 | 0.70 | 0.61 | - | 0.72 | 0.73 |
Weighted Average Shares Outstanding | 41.36 Million | 40.84 Million | 40.84 Million | 40.74 Million | 41.1 Million | 40.74 Million |
Weighted Average Shares Outstanding (Diluted) | 41.36 Million | 41.26 Million | 41.24 Million | 41.16 Million | 41.2 Million | 41.19 Million |
Gross Margin | 1.00 | 0.88 | 0.87 | 1.00 | 1.00 | 0.81 |
EBIT Margin | 0.17 | 0.01 | -0.01 | - | 0.01 | 0.40 |
Profit Margin | 0.13 | 0.20 | 0.18 | 0.19 | 0.21 | 0.30 |
EBITDA | 24.18 Million | 1.66 Million | -1.75 Million | - | 1.85 Million | 39.6 Million |
Earnings Before Tax Margin | 0.15 | 0.27 | 0.24 | 0.00 | 0.29 | 0.38 |
0707
MLGAF
VGP
REMRF
RNG
HRSHF