HKD 0.1
(1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 105.3 Million | 77.09 Million | 158.86 Million | 154.1 Million | 156.89 Million | 166.02 Million |
Cost of Revenue | 127.84 Million | 91.52 Million | 166.48 Million | 179.48 Million | 161.18 Million | 269.18 Million |
Gross Profit | -22.53 Million | -14.43 Million | -7.62 Million | -25.37 Million | -4.28 Million | -103.15 Million |
Operating Expenses | -22.53 Million | 130.98 Million | 322.56 Million | 104.77 Million | 500.5 Million | 675.64 Million |
Selling, General and Administrative Expenses | 64.73 Million | 69.91 Million | 90.37 Million | 124.82 Million | 126.51 Million | 165.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -87.26 Million | -1.43 Million | 987 Thousand | 306 Thousand | 1.08 Million | 2.42 Million |
Cost and Expenses | 192.57 Million | 222.5 Million | 489.05 Million | 284.25 Million | 661.68 Million | 944.82 Million |
Operating Income | -87.92 Million | -84.34 Million | -97.99 Million | -150.19 Million | -130.8 Million | -268.8 Million |
Interest Expense | 67.75 Million | 76 Million | 76.32 Million | 85.86 Million | 117.86 Million | 61.71 Million |
Income Tax Expense | -1.37 Million | 6.67 Million | 39.43 Million | 8.35 Million | 16.56 Million | 617 Thousand |
Earnings before Tax | -166 Million | -220.93 Million | -406.32 Million | -215.99 Million | -621.87 Million | -839.75 Million |
Net Income | -132.38 Million | -184.41 Million | -260.66 Million | -173.12 Million | -557.55 Million | -800.53 Million |
Earnings Per Share Basic | -0.12 | -0.18 | -0.26 | -0.21 | -0.76 | -1.13 |
Earnings Per Share Diluted | -0.12 | -0.18 | -0.26 | -0.21 | -0.76 | -1.13 |
Weighted Average Shares Outstanding | 1.09 Billion | 1.01 Billion | 992.56 Million | 843.37 Million | 730.19 Million | 705.56 Million |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.01 Billion | 992.56 Million | 843.37 Million | 730.19 Million | 705.56 Million |
Gross Margin | -0.21 | -0.19 | -0.05 | -0.16 | -0.03 | -0.62 |
EBIT Margin | -0.77 | -1.02 | -0.59 | -0.96 | -0.76 | -1.50 |
Profit Margin | -1.26 | -2.39 | -1.64 | -1.12 | -3.55 | -4.82 |
EBITDA | -81.6 Million | -78.94 Million | -93.01 Million | -148.57 Million | -119.66 Million | -248.73 Million |
Earnings Before Tax Margin | -0.83 | -1.09 | -0.62 | -0.97 | -0.83 | -1.62 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 105.3 Million | 80.79 Million | 24.51 Million | 48.41 Million | 77.09 Million | 28.67 Million |
Cost of Revenue | 127.84 Million | 104.99 Million | 22.84 Million | 46.12 Million | 91.52 Million | 45.39 Million |
Gross Profit | -22.53 Million | -24.2 Million | 1.66 Million | 2.28 Million | -14.43 Million | -16.72 Million |
Operating Expenses | 75.72 Million | 87.9 Million | 12.17 Million | 95.13 Million | 130.98 Million | 35.85 Million |
Selling, General and Administrative Expenses | - | 42.87 Million | 22.51 Million | 38.42 Million | - | 31.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -1.43 Million | - |
Cost and Expenses | 203.56 Million | 192.9 Million | 35.02 Million | 141.25 Million | 222.5 Million | 81.25 Million |
Operating Income | -87.92 Million | -67.07 Million | -20.84 Million | -36.13 Million | -84.34 Million | -48.21 Million |
Interest Expense | - | - | - | - | 76 Million | - |
Income Tax Expense | 1.37 Million | 1.4 Million | 25 Thousand | 6.5 Million | 6.67 Million | 173 Thousand |
Earnings before Tax | -166 Million | -149.83 Million | -16.16 Million | -131.77 Million | -220.93 Million | -89.16 Million |
Net Income | -132.38 Million | -119.49 Million | -12.89 Million | -97.65 Million | -184.41 Million | -86.75 Million |
Earnings Per Share Basic | - | -0.11 | -0.01 | -0.09 | - | -0.09 |
Earnings Per Share Diluted | - | -0.11 | -0.01 | -0.09 | - | -0.09 |
Weighted Average Shares Outstanding | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.04 Billion | 1.01 Billion | 992.57 Million |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.04 Billion | 1.01 Billion | 992.56 Million |
Gross Margin | -0.21 | -0.30 | 0.07 | 0.05 | -0.19 | -0.58 |
EBIT Margin | - | -0.77 | -0.83 | -0.65 | - | -1.65 |
Profit Margin | -1.26 | -1.48 | -0.53 | -2.02 | -2.39 | -3.03 |
EBITDA | - | -62.41 Million | -20.31 Million | -31.7 Million | - | -47.24 Million |
Earnings Before Tax Margin | -0.83 | -0.83 | -0.85 | -0.75 | -1.09 | -1.68 |
MLGAF
VGP
ZBAO
RNG
HRSHF
FBNC