USD 1.93
(3.76%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 20.42 Million | 16.76 Million | 6.88 Million |
Cost of Revenue | 12.47 Million | 9.98 Million | 3.74 Million |
Gross Profit | 7.94 Million | 6.78 Million | 3.13 Million |
Operating Expenses | 103.17 Million | 34.53 Million | 59.98 Million |
Selling, General and Administrative Expenses | -0.30 | 0.13 | -0.81 |
Research and Development Expenses | -0.30 | 0.11 | -0.81 |
Other Expenses | 31.72 Million | 31.72 Million | 31.72 Million |
Cost and Expenses | 7.94 Million | 6.78 Million | 3.13 Million |
Operating Income | -44.55 Million | 12.64 Million | -35.75 Million |
Interest Expense | 912.39 Thousand | 1.16 Million | 1.04 Million |
Income Tax Expense | -5.92 Million | 2.48 Million | -4.87 Million |
Earnings before Tax | 479.42 Thousand | 525.47 Thousand | 519.6 Thousand |
Net Income | -6.4 Million | 1.95 Million | -5.39 Million |
Earnings Per Share Basic | -0.21 | 0.06 | -0.17 |
Earnings Per Share Diluted | -0.21 | 0.06 | -0.17 |
Weighted Average Shares Outstanding | 31 Million | 31 Million | 31 Million |
Weighted Average Shares Outstanding (Diluted) | 31 Million | 31 Million | 31 Million |
Gross Margin | 0.39 | 0.40 | 0.46 |
EBIT Margin | 1.31 | 0.88 | 1.78 |
Profit Margin | -0.31 | 0.12 | -0.78 |
EBITDA | 16.7 Million | -32.47 Million | 12.28 Million |
Earnings Before Tax Margin | -2.18 | 0.75 | -5.19 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.77 Million | 11.64 Million | 5.77 Million | 7.25 Million | 20.42 Million | 3.66 Million |
Cost of Revenue | 7.95 Million | 7.56 Million | 3.71 Million | 3.82 Million | 12.47 Million | 1.8 Million |
Gross Profit | 5.82 Million | 4.07 Million | 2.05 Million | 3.43 Million | 7.94 Million | 1.85 Million |
Operating Expenses | -3.26 Million | 2.69 Million | 2.62 Million | 5.09 Million | 103.17 Million | 5.38 Million |
Selling, General and Administrative Expenses | - | 2.19 Million | 2.13 Million | 4.88 Million | - | 5.16 Million |
Research and Development Expenses | - | 513.84 Thousand | 499.54 Thousand | 391.48 Thousand | - | 413.61 Thousand |
Other Expenses | -3.26 Million | -5.23 Million | - | -10.79 Million | 31.72 Million | - |
Cost and Expenses | 11.21 Million | 12.79 Million | 6.33 Million | 14.62 Million | 7.94 Million | 7.18 Million |
Operating Income | 2.56 Million | -1.15 Million | -573.82 Thousand | -7.36 Million | -44.55 Million | -3.71 Million |
Interest Expense | - | - | - | - | 912.39 Thousand | - |
Income Tax Expense | 782.75 Thousand | -18.97 Thousand | 9406.52 | 463.68 Thousand | -5.92 Million | 233.98 Thousand |
Earnings before Tax | 3.8 Million | -1.19 Million | -594.66 Thousand | -7.04 Million | 479.42 Thousand | -3.55 Million |
Net Income | 3.02 Million | -1.18 Million | -585.26 Thousand | -7.5 Million | -6.4 Million | -3.78 Million |
Earnings Per Share Basic | 0.10 | -0.04 | -0.02 | -0.24 | - | -0.12 |
Earnings Per Share Diluted | 0.10 | -0.04 | -0.02 | -0.24 | - | -0.12 |
Weighted Average Shares Outstanding | 31.52 Million | 31 Million | 31 Million | 31 Million | 31 Million | 31 Million |
Weighted Average Shares Outstanding (Diluted) | 31.52 Million | 31 Million | 31 Million | 31 Million | 31 Million | 31 Million |
Gross Margin | 0.42 | 0.35 | 0.36 | 0.47 | 0.39 | 0.51 |
EBIT Margin | 0.21 | -0.09 | -0.09 | -0.98 | - | -1.01 |
Profit Margin | 0.22 | -0.10 | -0.10 | -1.03 | -0.31 | -1.03 |
EBITDA | 2.93 Million | -1.07 Million | -533.61 Thousand | -7.11 Million | - | -3.71 Million |
Earnings Before Tax Margin | 0.19 | -0.10 | -0.10 | -1.01 | -2.18 | -1.01 |
688112
9930
GOODY
0707
MLGAF
VGP