USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 180.32 Thousand | 746.55 Thousand | 584.13 Thousand | 233.9 Thousand | 211.7 Thousand | 188.14 Thousand |
Cost of Revenue | 20 Thousand | 8000.00 | - | - | - | - |
Gross Profit | 160.32 Thousand | 738.55 Thousand | 584.13 Thousand | 233.9 Thousand | 211.7 Thousand | 188.14 Thousand |
Operating Expenses | 166.58 Thousand | 723.15 Thousand | 568.69 Thousand | 347.21 Thousand | 262.32 Thousand | 228.25 Thousand |
Selling, General and Administrative Expenses | 166.58 Thousand | 723.15 Thousand | 568.69 Thousand | 347.21 Thousand | 262.32 Thousand | 228.25 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 186.58 Thousand | 731.15 Thousand | 576.69 Thousand | 355.21 Thousand | 270.32 Thousand | 246.25 Thousand |
Operating Income | -6259.00 | 15.4 Thousand | 7440.00 | -121.32 Thousand | -58.62 Thousand | -58.1 Thousand |
Interest Expense | 817.00 | 1503.00 | 1515.00 | 1726.00 | 1010.00 | 1018.00 |
Income Tax Expense | - | -3.00 | 5.00 | -5.00 | 4.00 | 8.00 |
Earnings before Tax | -7076.00 | 13.9 Thousand | 111.07 Thousand | -123.34 Thousand | -60.69 Thousand | -60.08 Thousand |
Net Income | -7076.00 | 13.9 Thousand | 111.07 Thousand | -123.34 Thousand | -60.69 Thousand | -60.08 Thousand |
Earnings Per Share Basic | - | - | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | - | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.5 Billion | 453.05 Million | 295.1 Million | 259.35 Million | 143.6 Million | 143.6 Million |
Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 453.05 Million | 295.1 Million | 259.35 Million | 143.6 Million | 143.6 Million |
Gross Margin | 0.89 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.08 | 0.03 | 0.03 | -0.48 | -0.24 | -0.21 |
Profit Margin | -0.04 | 0.02 | 0.19 | -0.53 | -0.29 | -0.32 |
EBITDA | 13.74 Thousand | 23.4 Thousand | 120.58 Thousand | -113.61 Thousand | -51.68 Thousand | -40.1 Thousand |
Earnings Before Tax Margin | -0.03 | 0.02 | 0.01 | -0.52 | -0.28 | -0.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.16 Thousand | 25.39 Thousand | 180.32 Thousand | 20.45 Thousand | 62.94 Thousand | 50.86 Thousand |
Cost of Revenue | 5000.00 | 5000.00 | 20 Thousand | 5000.00 | 5000.00 | 5000.00 |
Gross Profit | 13.16 Thousand | 20.39 Thousand | 160.32 Thousand | 15.45 Thousand | 57.94 Thousand | 45.86 Thousand |
Operating Expenses | 22.45 Thousand | 34.19 Thousand | 166.58 Thousand | 31.76 Thousand | 48.16 Thousand | 40.48 Thousand |
Selling, General and Administrative Expenses | 22.45 Thousand | 34.19 Thousand | - | 31.76 Thousand | 48.16 Thousand | 40.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 27.45 Thousand | 39.19 Thousand | 186.58 Thousand | 36.76 Thousand | 53.16 Thousand | 45.48 Thousand |
Operating Income | -9290.00 | -13.8 Thousand | -6260.00 | -16.31 Thousand | 9780.00 | 5380.00 |
Interest Expense | 122.00 | 193.00 | 817.00 | 151.00 | 178.00 | 242.00 |
Income Tax Expense | - | - | - | - | -3.00 | - |
Earnings before Tax | -9412.00 | -13.99 Thousand | -7076.00 | -16.46 Thousand | 9605.00 | 5138.00 |
Net Income | -9412.00 | -13.99 Thousand | -7076.00 | -16.46 Thousand | 9605.00 | 5138.00 |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 2.25 Billion | 1.85 Billion | 1.5 Billion | 1.28 Billion | 923.65 Million | 660.55 Million |
Weighted Average Shares Outstanding (Diluted) | 2.25 Billion | 1.85 Billion | 1.5 Billion | 1.28 Billion | 923.65 Million | 660.55 Million |
Gross Margin | 0.72 | 0.80 | 0.89 | 0.76 | 0.92 | 0.90 |
EBIT Margin | -0.24 | -0.35 | - | -0.55 | 0.23 | 0.20 |
Profit Margin | -0.52 | -0.55 | -0.04 | -0.80 | 0.15 | 0.10 |
EBITDA | -4290.00 | -8800.00 | - | -11.31 Thousand | 14.78 Thousand | 10.38 Thousand |
Earnings Before Tax Margin | -0.51 | -0.54 | -0.03 | -0.80 | 0.16 | 0.11 |
INDB
0OA4
BIOT
FLT
CREI
TRANSVOY