EUR 0.27
(-8.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 499 Thousand | 252 Thousand | 246 Thousand | 228 Thousand | 250 Thousand | 177 Thousand |
Cost of Revenue | 547 Thousand | 267 Thousand | 1.18 Million | 1.68 Million | 318 Thousand | 5.16 Million |
Gross Profit | -48 Thousand | -15 Thousand | -935 Thousand | -1.45 Million | -68 Thousand | -4.99 Million |
Operating Expenses | 2.42 Million | 770 Thousand | 470 Thousand | 691 Thousand | 623 Thousand | 966 Thousand |
Selling, General and Administrative Expenses | 2.42 Million | 799 Thousand | 505 Thousand | 693 Thousand | 623 Thousand | 966 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 29 Thousand | 35 Thousand | 2000.00 | - | - |
Cost and Expenses | 2.97 Million | 1.03 Million | 1.65 Million | 2.37 Million | 941 Thousand | 6.13 Million |
Operating Income | -2.47 Million | -785 Thousand | -1.4 Million | -2.14 Million | -691 Thousand | -5.95 Million |
Interest Expense | 10.18 Million | 9.52 Million | 8.59 Million | 9.92 Million | 5.13 Million | - |
Income Tax Expense | -256 Thousand | 214 Thousand | 19 Thousand | 1.01 Million | 1.01 Million | 122 Thousand |
Earnings before Tax | -12.03 Million | -9.45 Million | -8.8 Million | 6.94 Million | -7.96 Million | -13.03 Million |
Net Income | -11.68 Million | -9.67 Million | -8.8 Million | 6.05 Million | -8.89 Million | -12.79 Million |
Earnings Per Share Basic | -0.70 | -0.58 | -0.53 | 0.36 | -0.53 | -0.76 |
Earnings Per Share Diluted | -0.70 | -0.58 | -0.53 | 0.36 | -0.53 | -0.76 |
Weighted Average Shares Outstanding | 16.73 Million | 16.73 Million | 16.73 Million | 16.73 Million | 16.72 Million | 16.72 Million |
Weighted Average Shares Outstanding (Diluted) | 16.73 Million | 16.73 Million | 16.73 Million | 16.73 Million | 16.72 Million | 16.72 Million |
Gross Margin | -0.10 | -0.06 | -3.80 | -6.38 | -0.27 | -28.20 |
EBIT Margin | -4.77 | -2.75 | -5.23 | -8.92 | -2.47 | -32.81 |
Profit Margin | -23.41 | -38.40 | -35.81 | 26.57 | -35.56 | -72.29 |
EBITDA | -2.38 Million | -1.34 Million | -1.32 Million | -2.03 Million | -2.75 Million | -6.18 Million |
Earnings Before Tax Margin | -4.96 | -3.12 | -5.71 | -9.41 | -2.76 | -33.66 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.5 Thousand | 45.5 Thousand | 499 Thousand | 94.5 Thousand | 94.5 Thousand | 310 Thousand |
Cost of Revenue | 33.5 Thousand | 33.5 Thousand | 547 Thousand | 133.5 Thousand | 133.5 Thousand | 280 Thousand |
Gross Profit | 12 Thousand | 12 Thousand | -48 Thousand | -39 Thousand | -39 Thousand | 30 Thousand |
Operating Expenses | 344 Thousand | 344 Thousand | 2.39 Million | 298 Thousand | 7000.00 | 1.81 Million |
Selling, General and Administrative Expenses | 344 Thousand | 344 Thousand | - | 298 Thousand | 298 Thousand | 1.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14 Thousand | - | 29 Thousand | 15 Thousand | - | 14 Thousand |
Cost and Expenses | 377.5 Thousand | 377.5 Thousand | 2.94 Million | 431.5 Thousand | 140.49 Thousand | 2.09 Million |
Operating Income | -332 Thousand | -332 Thousand | -2.44 Million | -337 Thousand | -359.5 Thousand | -1.78 Million |
Interest Expense | - | - | 10.18 Million | 5.87 Million | - | 4.3 Million |
Income Tax Expense | 12 Thousand | 12 Thousand | -256 Thousand | 407 Thousand | 407 Thousand | -1.07 Million |
Earnings before Tax | -2.67 Million | -2.67 Million | -12.03 Million | -2.98 Million | -2.98 Million | -6.06 Million |
Net Income | -2.69 Million | -2.69 Million | -11.68 Million | -3.38 Million | -3.38 Million | -4.91 Million |
Earnings Per Share Basic | -0.16 | -0.16 | - | -0.20 | -0.20 | -0.29 |
Earnings Per Share Diluted | -0.16 | -0.16 | - | -0.20 | -0.20 | -0.29 |
Weighted Average Shares Outstanding | 16.72 Million | 16.72 Million | 16.73 Million | 16.74 Million | 16.74 Million | 16.72 Million |
Weighted Average Shares Outstanding (Diluted) | 16.72 Million | 16.72 Million | 16.73 Million | 16.74 Million | 16.74 Million | 16.72 Million |
Gross Margin | 0.26 | 0.26 | -0.10 | -0.41 | -0.41 | 0.10 |
EBIT Margin | -6.64 | -6.64 | - | -3.44 | -3.44 | -5.68 |
Profit Margin | -59.15 | -59.15 | -23.41 | -35.80 | -35.80 | -15.85 |
EBITDA | -302 Thousand | -302 Thousand | - | -325.5 Thousand | -325.5 Thousand | -1.76 Million |
Earnings Before Tax Margin | -7.30 | -7.30 | -4.90 | -3.57 | -3.80 | -5.76 |
603188
GGRGF
6963
MJLB
INDB
0OA4