VusionGroup (0OA4.L)
EUR 148.77
(10.28%)
EUR 148.77
(10.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 801.95 Million | 620.86 Million | 422.86 Million | 290.26 Million | 247.58 Million |
| Cost of Revenue | 579.31 Million | 479.58 Million | 323.63 Million | 217.77 Million | 189.37 Million |
| Gross Profit | 222.64 Million | 141.27 Million | 99.23 Million | 72.48 Million | 58.21 Million |
| Operating Expenses | 171.17 Million | 109.58 Million | 94.02 Million | 76.82 Million | 72.85 Million |
| Selling, General and Administrative Expenses | 129.97 Million | 14.7 Million | 9.85 Million | 9.16 Million | 55.43 Million |
| Research and Development Expenses | 11.51 Million | - | - | - | - |
| Other Expenses | 29.68 Million | - | - | - | 17.41 Million |
| Cost and Expenses | 750.48 Million | 589.16 Million | 417.65 Million | 294.59 Million | 262.22 Million |
| Operating Income | 51.47 Million | 31.69 Million | 5.21 Million | -5.04 Million | -14.63 Million |
| Interest Expense | - | 2.64 Million | 2.37 Million | 3.15 Million | 2.29 Million |
| Income Tax Expense | 14.88 Million | 7.06 Million | 1.99 Million | -1.17 Million | 3.77 Million |
| Earnings before Tax | 94.45 Million | 25.63 Million | 4.09 Million | -8.81 Million | -16.91 Million |
| Net Income | 79.76 Million | 18.95 Million | 2.83 Million | -6.87 Million | -12.48 Million |
| Earnings Per Share Basic | 5.02 | 1.20 | 0.18 | -0.44 | -0.86 |
| Earnings Per Share Diluted | 4.46 | 1.18 | 0.18 | -0.44 | -0.86 |
| Weighted Average Shares Outstanding | 15.89 Million | 15.79 Million | 15.8 Million | 15.75 Million | 14.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.88 Million | 16.06 Million | 15.8 Million | 15.76 Million | 14.59 Million |
| Gross Margin | 0.28 | 0.23 | 0.23 | 0.25 | 0.24 |
| EBIT Margin | 0.09 | 0.09 | 0.08 | 0.05 | 0.00 |
| Profit Margin | 0.10 | 0.03 | 0.01 | -0.02 | -0.05 |
| EBITDA | 69.64 Million | 58.89 Million | 28.74 Million | 14.11 Million | 68 Thousand |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.01 | -0.02 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 204.45 Million | 204.45 Million | 210.62 Million | 801.95 Million | 210.62 Million | 190.35 Million |
| Cost of Revenue | 150.36 Million | 150.36 Million | 148.73 Million | 579.31 Million | 148.73 Million | 140.92 Million |
| Gross Profit | 54.09 Million | 54.09 Million | 61.89 Million | 222.64 Million | 61.89 Million | 49.43 Million |
| Operating Expenses | 53.27 Million | 53.27 Million | 47.51 Million | 171.17 Million | 47.51 Million | 38.07 Million |
| Selling, General and Administrative Expenses | 39.74 Million | 39.74 Million | 35.14 Million | - | 35.14 Million | 29.84 Million |
| Research and Development Expenses | 6.55 Million | 6.55 Million | 3.17 Million | - | 3.17 Million | - |
| Other Expenses | 6.97 Million | 6.97 Million | 9.19 Million | - | 9.19 Million | 8.22 Million |
| Cost and Expenses | 203.63 Million | 203.63 Million | 196.24 Million | 750.48 Million | 196.24 Million | 178.99 Million |
| Operating Income | 823.5 Thousand | 823.5 Thousand | 14.37 Million | 51.47 Million | 14.37 Million | 11.36 Million |
| Interest Expense | - | - | - | 12.79 Million | - | - |
| Income Tax Expense | 1.54 Million | 1.54 Million | 3.89 Million | 14.88 Million | 3.89 Million | 3.54 Million |
| Earnings before Tax | -10.66 Million | -10.66 Million | -2.08 Million | 94.45 Million | -2.08 Million | 49.31 Million |
| Net Income | -11.92 Million | -11.92 Million | -5.91 Million | 79.76 Million | -5.91 Million | 45.79 Million |
| Earnings Per Share Basic | -0.75 | -0.75 | -0.37 | - | -0.37 | 2.85 |
| Earnings Per Share Diluted | -0.75 | -0.75 | -0.37 | - | -0.37 | 2.85 |
| Weighted Average Shares Outstanding | 15.95 Million | 15.95 Million | 15.94 Million | 15.89 Million | 15.94 Million | 16.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.95 Million | 15.95 Million | 15.94 Million | 17.88 Million | 15.94 Million | 16.07 Million |
| Gross Margin | 0.26 | 0.26 | 0.29 | 0.28 | 0.29 | 0.26 |
| EBIT Margin | 0.03 | 0.03 | 0.09 | - | 0.09 | 0.10 |
| Profit Margin | -0.06 | -0.06 | -0.03 | 0.10 | -0.03 | 0.24 |
| EBITDA | 6.55 Million | 6.55 Million | 19.78 Million | - | 19.78 Million | 19.33 Million |
| Earnings Before Tax Margin | 0.00 | 0.00 | 0.07 | 0.06 | 0.07 | 0.06 |
BIOT
603188
GGRGF
TRANSVOY
MJLB
INDB