USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Million | 1.27 Million | 687.55 Thousand | 380.65 Thousand | 195.04 Thousand | 262.02 Thousand |
Total Current Assets | 325.04 Thousand | 346.27 Thousand | 154.55 Thousand | 89.65 Thousand | 96.04 Thousand | 155.02 Thousand |
Cash And Short Term Investments | 4165.00 | 19.61 Thousand | 4463.00 | 2805.00 | 1475.00 | 34.52 Thousand |
Cash and Cash Equivalents | 4165.00 | 19.61 Thousand | 4463.00 | 2805.00 | 1475.00 | 34.52 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 158.08 Thousand | 143.88 Thousand | 37.31 Thousand | 24.37 Thousand | 77.04 Thousand | 77.04 Thousand |
Inventory | 157.5 Thousand | 177.47 Thousand | 107.47 Thousand | 62.47 Thousand | 17.52 Thousand | 43.44 Thousand |
Other Current Assets | 5294.00 | 5294.00 | 5294.00 | - | - | - |
Total Non-Current Assets | 1.16 Million | 931.47 Thousand | 533 Thousand | 291 Thousand | 99 Thousand | 106.99 Thousand |
Net PPE | - | - | 4000.00 | 8000.00 | 12 Thousand | 16 Thousand |
Good Will And Intangible Assets | 1.16 Million | 931.47 Thousand | 529 Thousand | 283 Thousand | 87 Thousand | 91 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.16 Million | 931.47 Thousand | 529 Thousand | 283 Thousand | 87 Thousand | 91 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1.00 |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 177.64 Thousand | 131.34 Thousand | 85.44 Thousand | 172.59 Thousand | 206.79 Thousand | 213.08 Thousand |
Total Current Liabilities | 2661.00 | 2661.00 | 38.76 Thousand | 16.76 Thousand | 44.81 Thousand | 48.1 Thousand |
Account Payables | 2661.00 | 2661.00 | 38.76 Thousand | 16.76 Thousand | 36.45 Thousand | 23.12 Thousand |
Tax Payables | - | - | - | - | - | -1525.00 |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | -2043.00 | - |
Other Current Liabilities | - | - | - | - | 10.4 Thousand | 24.97 Thousand |
Total Non Current Liabilities | 174.98 Thousand | 128.68 Thousand | 46.67 Thousand | 155.83 Thousand | 161.98 Thousand | 164.98 Thousand |
Long-Term Debt | 181.48 Thousand | 128.68 Thousand | 46.68 Thousand | 155.83 Thousand | 161.98 Thousand | 164.98 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -6500.00 | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.3 Million | 1.14 Million | 602.1 Thousand | 208.06 Thousand | -11.75 Thousand | 48.94 Thousand |
Stock Holders Equity | 1.3 Million | 1.14 Million | 602.1 Thousand | 208.06 Thousand | -11.75 Thousand | 48.94 Thousand |
Common Stock | 1.5 Million | 453.05 Thousand | 295.1 Thousand | 322.1 Thousand | 143.6 Thousand | 143.6 Thousand |
Retained Earnings | -200.73 Thousand | -215.02 Thousand | -237.11 Thousand | -263.64 Thousand | -198.88 Thousand | -145.15 Thousand |
Accumulated other comprehensive income | -15.13 Thousand | 14.38 Thousand | -6375.00 | 49.55 Thousand | -6965.00 | 192.1 Thousand |
Common Stock Equity | 1.3 Million | 1.14 Million | 602.1 Thousand | 208.06 Thousand | -11.75 Thousand | 48.94 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 181.48 Thousand | 128.68 Thousand | 46.68 Thousand | 155.83 Thousand | 161.98 Thousand | 164.98 Thousand |
Net Debt | 177.32 Thousand | 109.06 Thousand | 42.21 Thousand | 153.02 Thousand | 160.5 Thousand | 130.45 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.39 Million | 1.4 Million | 1.48 Million | 1.48 Million | 1.49 Million | 1.26 Million |
Total Current Assets | 247.99 Thousand | 248.06 Thousand | 325.04 Thousand | 325.04 Thousand | 328.86 Thousand | 347.11 Thousand |
Cash And Short Term Investments | 4613.00 | 4681.00 | 4165.00 | 4165.00 | 7981.00 | 14.55 Thousand |
Cash and Cash Equivalents | 4613.00 | 4681.00 | 4165.00 | 4165.00 | 7981.00 | 14.55 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 113.08 Thousand | 113.08 Thousand | 158.08 Thousand | 158.08 Thousand | 158.08 Thousand | 149.78 Thousand |
Inventory | 125 Thousand | 125 Thousand | 157.5 Thousand | 157.5 Thousand | 157.5 Thousand | 177.47 Thousand |
Other Current Assets | 5294.00 | 5294.00 | 5294.00 | 5294.00 | 5294.00 | 5294.00 |
Total Non-Current Assets | 1.15 Million | 1.15 Million | 1.16 Million | 1.16 Million | 1.16 Million | 921.47 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 1.15 Million | - | - | - | 1.16 Million | 921.47 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.15 Million | - | - | - | 1.16 Million | 921.47 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 179.66 Thousand | 179.66 Thousand | 177.64 Thousand | 177.64 Thousand | 179.04 Thousand | 114.96 Thousand |
Total Current Liabilities | 2661.00 | 2661.00 | 2661.00 | 2661.00 | 2661.00 | 2661.00 |
Account Payables | 2661.00 | 2661.00 | 2661.00 | 2661.00 | 2661.00 | 2661.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 177 Thousand | 177 Thousand | 174.98 Thousand | 174.98 Thousand | 176.38 Thousand | 112.3 Thousand |
Long-Term Debt | 177 Thousand | 177 Thousand | 181.48 Thousand | 181.48 Thousand | 182.38 Thousand | 112.3 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -6500.00 | -6500.00 | -6000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.21 Million | 1.22 Million | 1.3 Million | 1.3 Million | 1.31 Million | 1.15 Million |
Stock Holders Equity | 1.21 Million | 1.22 Million | 1.3 Million | 1.3 Million | 1.31 Million | 1.15 Million |
Common Stock | 2.3 Million | 2.2 Million | 1.5 Million | 1.5 Million | 1.05 Million | 788.05 Thousand |
Retained Earnings | -231.19 Thousand | -217.19 Thousand | -200.73 Thousand | -200.73 Thousand | -210.34 Thousand | -215.47 Thousand |
Accumulated other comprehensive income | -8082.00 | -12.66 Thousand | -15.13 Thousand | -15.13 Thousand | -19.05 Thousand | -23.52 Thousand |
Common Stock Equity | 1.21 Million | 1.22 Million | 1.3 Million | 1.3 Million | 1.31 Million | 1.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 177 Thousand | 177 Thousand | 181.48 Thousand | 181.48 Thousand | 182.38 Thousand | 112.3 Thousand |
Net Debt | 172.39 Thousand | 172.32 Thousand | 177.32 Thousand | 177.32 Thousand | 174.4 Thousand | 97.74 Thousand |
INDB
0OA4
BIOT
FLT
CREI
TRANSVOY