CAD 0.14
(-3.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.33 Million | 19.74 Million | 32.95 Million | 29.36 Million | 17.7 Million | 16.78 Million |
Total Current Assets | 8.03 Million | 16.24 Million | 28.6 Million | 24.87 Million | 13.07 Million | 16.19 Million |
Cash And Short Term Investments | 7.37 Million | 15.29 Million | 27.67 Million | 23.46 Million | 9.77 Million | 14.3 Million |
Cash and Cash Equivalents | 7.37 Million | 15.29 Million | 27.67 Million | 23.46 Million | 9.77 Million | 14.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 396.3 Thousand | 486.66 Thousand | 421.33 Thousand | 522.84 Thousand | 3.1 Million | 1.66 Million |
Inventory | 2.98 Million | 118.62 Thousand | 686.61 Thousand | 56.61 Thousand | - | - |
Other Current Assets | 262.43 Thousand | 343.59 Thousand | 505.88 Thousand | 892.76 Thousand | 202.59 Thousand | 214.44 Thousand |
Total Non-Current Assets | 2.29 Million | 3.5 Million | 4.35 Million | 4.48 Million | 4.63 Million | 592.93 Thousand |
Net PPE | 1.89 Million | 2.62 Million | 3.43 Million | 3.64 Million | 3.91 Million | 96.77 Thousand |
Good Will And Intangible Assets | 403.35 Thousand | 878.46 Thousand | 919.84 Thousand | 844.45 Thousand | 713.23 Thousand | 496.15 Thousand |
Good Will | 963.6 Thousand | 963.6 Thousand | 856.95 Thousand | 307.17 Thousand | - | - |
Intangible Assets | 403.35 Thousand | 878.46 Thousand | 919.84 Thousand | 844.45 Thousand | 713.23 Thousand | 496.15 Thousand |
Long-Term Investments | - | - | - | 957.25 Thousand | - | - |
Tax Assets | - | - | - | -957.25 Thousand | - | - |
Other Non Current Assets | - | - | - | -1.00 | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.22 Million | 1.23 Million | 2.19 Million | 2.27 Million | 2.16 Million | 2.24 Million |
Total Current Liabilities | 891.12 Thousand | 1.21 Million | 1.97 Million | 1.96 Million | 1.7 Million | 2.24 Million |
Account Payables | 572.65 Thousand | 909.91 Thousand | 1.39 Million | 1.61 Million | - | - |
Tax Payables | - | -318.46 Thousand | -226.41 Thousand | 6822.00 | - | - |
Short Term Debt | 271.21 Thousand | 200.2 Thousand | 183.32 Thousand | 175.62 Thousand | 156.29 Thousand | - |
Deferred Revenue | 25 Thousand | 103.2 Thousand | 396.65 Thousand | 167.88 Thousand | - | - |
Other Current Liabilities | 22.25 Thousand | - | - | - | 1.54 Million | 2.24 Million |
Total Non Current Liabilities | 329.09 Thousand | 19.81 Thousand | 227.27 Thousand | 308.51 Thousand | 463.8 Thousand | - |
Long-Term Debt | 329.09 Thousand | 19.81 Thousand | 227.27 Thousand | 308.51 Thousand | 463.8 Thousand | - |
Deferred Revenue Non Current | -790.82 Thousand | -724.05 Thousand | -260.32 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 507.69 Thousand | 104.54 Thousand | 1.00 | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.34 Million | 16.73 Million | 29.79 Million | 28.28 Million | 15.53 Million | 14.54 Million |
Stock Holders Equity | 9.11 Million | 18.51 Million | 30.76 Million | 27.09 Million | 15.53 Million | 14.54 Million |
Common Stock | 96.31 Million | 96.31 Million | 96.31 Million | 69.54 Million | 49.15 Million | 35.44 Million |
Retained Earnings | -99.44 Million | -89.48 Million | -76.06 Million | -61.36 Million | -47.23 Million | -31.64 Million |
Accumulated other comprehensive income | 12.24 Million | 11.68 Million | 10.51 Million | 18.92 Million | 13.62 Million | 10.74 Million |
Common Stock Equity | 9.11 Million | 18.51 Million | 30.76 Million | 27.09 Million | 15.53 Million | 14.54 Million |
Capital Lease Obligation | 329.09 Thousand | 220.01 Thousand | 410.6 Thousand | 484.13 Thousand | 620.09 Thousand | - |
Total Investments | - | - | - | 957.25 Thousand | - | - |
Total Debt | 600.3 Thousand | 220.01 Thousand | 410.6 Thousand | 484.13 Thousand | 620.09 Thousand | - |
Net Debt | -6.77 Million | -15.07 Million | -27.26 Million | -22.98 Million | -9.15 Million | -14.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.18 Million | 8.73 Million | 10.33 Million | 10.33 Million | 13.2 Million | 14.54 Million |
Total Current Assets | 5.21 Million | 6.62 Million | 8.03 Million | 8.03 Million | 9.96 Million | 11.43 Million |
Cash And Short Term Investments | 4.67 Million | 6.17 Million | 7.37 Million | 7.37 Million | 8.94 Million | 10.64 Million |
Cash and Cash Equivalents | 4.67 Million | 6.17 Million | 7.37 Million | 7.37 Million | 8.94 Million | 10.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 224.45 Thousand | 256.82 Thousand | 396.3 Thousand | 396.3 Thousand | 396.68 Thousand | 215.74 Thousand |
Inventory | 2.83 Million | 1.00 | 2.98 Million | 2.98 Million | 2.95 Million | 3.27 Million |
Other Current Assets | 315.73 Thousand | 186.64 Thousand | 262.43 Thousand | 262.43 Thousand | 622.71 Thousand | 568.92 Thousand |
Total Non-Current Assets | 1.97 Million | 2.11 Million | 2.29 Million | 2.29 Million | 3.24 Million | 3.11 Million |
Net PPE | 1.57 Million | 1.71 Million | 1.89 Million | 1.89 Million | 2.38 Million | 2.24 Million |
Good Will And Intangible Assets | 395.79 Thousand | 399.57 Thousand | 403.35 Thousand | 403.35 Thousand | 857.29 Thousand | 864.34 Thousand |
Good Will | 963.6 Thousand | 963.6 Thousand | 963.6 Thousand | 963.6 Thousand | 689.83 Thousand | 689.83 Thousand |
Intangible Assets | 395.79 Thousand | 399.57 Thousand | 403.35 Thousand | 403.35 Thousand | 857.29 Thousand | 864.34 Thousand |
Long-Term Investments | - | - | - | - | 1494.00 | 1547.00 |
Tax Assets | - | - | - | - | -1493.00 | -1546.00 |
Other Non Current Assets | -1.00 | -1.00 | - | - | -1.00 | -1.00 |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 1.39 Million | 1.36 Million | 1.22 Million | 1.22 Million | 1.4 Million | 788.99 Thousand |
Total Current Liabilities | 1.22 Million | 1.13 Million | 891.12 Thousand | 891.12 Thousand | 1.04 Million | 751.03 Thousand |
Account Payables | 702.71 Thousand | 581.35 Thousand | 572.65 Thousand | 572.65 Thousand | 800.19 Thousand | 612.49 Thousand |
Tax Payables | - | - | - | - | 62.42 Thousand | -274.00 |
Short Term Debt | 271.21 Thousand | 271.21 Thousand | 271.21 Thousand | 271.21 Thousand | 247.96 Thousand | 134.69 Thousand |
Deferred Revenue | 231.57 Thousand | 245.03 Thousand | 25 Thousand | 25 Thousand | -22.25 Thousand | 3846.00 |
Other Current Liabilities | 20.25 Thousand | 32.75 Thousand | 22.25 Thousand | 22.25 Thousand | 22.25 Thousand | - |
Total Non Current Liabilities | 173.27 Thousand | 237.07 Thousand | 329.09 Thousand | 329.09 Thousand | 357.02 Thousand | 37.96 Thousand |
Long-Term Debt | 173.27 Thousand | 237.08 Thousand | 329.09 Thousand | 329.09 Thousand | 357.02 Thousand | 37.96 Thousand |
Deferred Revenue Non Current | -790.82 Thousand | -283.13 Thousand | -790.82 Thousand | -790.82 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 507.69 Thousand | -1.00 | 507.69 Thousand | 507.69 Thousand | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 4.93 Million | 6.51 Million | 8.34 Million | 8.34 Million | 11.34 Million | 14.39 Million |
Stock Holders Equity | 5.79 Million | 7.36 Million | 9.11 Million | 9.11 Million | 11.8 Million | 13.75 Million |
Common Stock | 96.31 Million | 96.31 Million | 96.31 Million | 96.31 Million | 96.31 Million | 96.31 Million |
Retained Earnings | -102.78 Million | -101.2 Million | -99.44 Million | -99.44 Million | -96.74 Million | -94.71 Million |
Accumulated other comprehensive income | 12.26 Million | 12.25 Million | 12.24 Million | 12.24 Million | 12.23 Million | 12.15 Million |
Common Stock Equity | 5.79 Million | 7.36 Million | 9.11 Million | 9.11 Million | 11.8 Million | 13.75 Million |
Capital Lease Obligation | 173.27 Thousand | 237.08 Thousand | 329.09 Thousand | 329.09 Thousand | 604.98 Thousand | 172.66 Thousand |
Total Investments | - | - | - | - | 1494.00 | 1547.00 |
Total Debt | 444.49 Thousand | 508.29 Thousand | 600.3 Thousand | 600.3 Thousand | 604.98 Thousand | 172.66 Thousand |
Net Debt | -4.22 Million | -5.66 Million | -6.77 Million | -6.77 Million | -8.34 Million | -10.47 Million |
CREI
TRANSVOY
MJLB
IMPEXFERRO
000656
000726