USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 55.02 Million | 63.47 Million | 38.44 Million | 52.36 Million | 33.04 Million | 33.8 Million |
Cost of Revenue | 28.45 Million | 29.59 Million | 16.73 Million | 24.17 Million | 23.21 Million | 20.75 Million |
Gross Profit | 26.57 Million | 33.88 Million | 21.71 Million | 28.18 Million | 9.83 Million | 13.04 Million |
Operating Expenses | 7.74 Million | 6.12 Million | 8.15 Million | 4.15 Million | 2.86 Million | 3.27 Million |
Selling, General and Administrative Expenses | 6.29 Million | 4.2 Million | 7.73 Million | 3.4 Million | 3.62 Million | 2.9 Million |
Research and Development Expenses | 1.21 Million | 1.44 Million | 769.34 Thousand | 482.66 Thousand | - | - |
Other Expenses | - | -147.98 Thousand | -19.56 Thousand | -294.82 Thousand | 764.19 Thousand | 1.94 Million |
Cost and Expenses | 36.19 Million | 35.71 Million | 24.89 Million | 28.33 Million | 26.07 Million | 24.03 Million |
Operating Income | 19.07 Million | 27.85 Million | 12.68 Million | 24.09 Million | 6.97 Million | 12.08 Million |
Interest Expense | 357.19 Thousand | 344.6 Thousand | 487.63 Thousand | 663.56 Thousand | 861.33 Thousand | 796.16 Thousand |
Income Tax Expense | 7.2 Million | 9.23 Million | 5.81 Million | 8.76 Million | 2.04 Million | 4.04 Million |
Earnings before Tax | 19.79 Million | 26.66 Million | 13.53 Million | 23.83 Million | 5.53 Million | 10.92 Million |
Net Income | 7.55 Million | 11.07 Million | 4.5 Million | 9.43 Million | 1.93 Million | 4.39 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 963.53 Million |
Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 963.53 Million |
Gross Margin | 0.48 | 0.53 | 0.56 | 0.54 | 0.30 | 0.39 |
EBIT Margin | 0.47 | 0.55 | 0.47 | 0.57 | 0.41 | 0.49 |
Profit Margin | 0.14 | 0.17 | 0.12 | 0.18 | 0.06 | 0.13 |
EBITDA | 25.85 Million | 32.75 Million | 18.16 Million | 29.7 Million | 13.13 Million | 16.46 Million |
Earnings Before Tax Margin | 0.35 | 0.44 | 0.33 | 0.46 | 0.21 | 0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.05 Million | 15.49 Million | 56.03 Million | 14.62 Million | 12.08 Million | 14.78 Million |
Cost of Revenue | 8.28 Million | 7.36 Million | 29.44 Million | 7.13 Million | 6.67 Million | 8.22 Million |
Gross Profit | 9.76 Million | 8.12 Million | 26.58 Million | 7.48 Million | 5.4 Million | 6.55 Million |
Operating Expenses | 1.59 Million | 1.5 Million | 7.51 Million | 3.44 Million | 1.31 Million | 1.64 Million |
Selling, General and Administrative Expenses | 1.18 Million | 1.24 Million | - | 3.23 Million | 777.65 Thousand | 1.27 Million |
Research and Development Expenses | 284.59 Thousand | 256.33 Thousand | - | 209.4 Thousand | 536.91 Thousand | 367.52 Thousand |
Other Expenses | 121.06 Thousand | - | -1441.00 | - | - | - |
Cost and Expenses | 9.88 Million | 8.86 Million | 36.95 Million | 10.58 Million | 7.98 Million | 9.87 Million |
Operating Income | 8.19 Million | 6.62 Million | 19.07 Million | 4.03 Million | 4.09 Million | 4.91 Million |
Interest Expense | 75.96 Thousand | 76.11 Thousand | 357.19 Thousand | 81.71 Thousand | 84.45 Thousand | 94.31 Thousand |
Income Tax Expense | 2.91 Million | 2.11 Million | 7.33 Million | 2.08 Million | 1.33 Million | 1.94 Million |
Earnings before Tax | 8.86 Million | 7.22 Million | 19.79 Million | 4.05 Million | 4.31 Million | 5.25 Million |
Net Income | 2.89 Million | 2.64 Million | 7.55 Million | 822.98 Thousand | 2.02 Million | 2.05 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
Gross Margin | 0.54 | 0.52 | 0.47 | 0.51 | 0.45 | 0.44 |
EBIT Margin | 0.61 | 0.55 | - | 0.39 | 0.47 | 0.46 |
Profit Margin | 0.16 | 0.17 | 0.13 | 0.06 | 0.17 | 0.14 |
EBITDA | 10.99 Million | 8.58 Million | - | 5.63 Million | 5.62 Million | 6.82 Million |
Earnings Before Tax Margin | 0.45 | 0.43 | 0.34 | 0.28 | 0.34 | 0.33 |
3205
MTG
PGNN
SRNN
3931
MUSS