MUSS | Multi Solutions II, Inc. Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2024	2023	2022	2021	2020	2019
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	49.03 Thousand	39.12 Thousand	38.78 Thousand	40.69 Thousand	37.81 Thousand	41.1 Thousand
Selling, General and Administrative Expenses	49.03 Thousand	39.12 Thousand	38.78 Thousand	40.69 Thousand	37.81 Thousand	41.1 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	49.03 Thousand	39.12 Thousand	38.78 Thousand	40.69 Thousand	37.81 Thousand	41.1 Thousand
Operating Income	-49.03 Thousand	-39.12 Thousand	-38.78 Thousand	-40.69 Thousand	-37.81 Thousand	-41.1 Thousand
Interest Expense	69.44 Thousand	64.73 Thousand	56.9 Thousand	51.47 Thousand	49.86 Thousand	44.92 Thousand
Income Tax Expense	-	-39.12	-38.79	51.47 Thousand	49.86 Thousand	-161.14 Thousand
Earnings before Tax	-118.47 Thousand	-103.85 Thousand	-95.69 Thousand	-92.16 Thousand	-87.68 Thousand	-86.03 Thousand
Net Income	-118.47 Thousand	-103.85 Thousand	-95.69 Thousand	-143.63 Thousand	-137.55 Thousand	-86.03 Thousand
Earnings Per Share Basic	-0.06	-0.05	-0.05	-0.08	-0.07	-0.05
Earnings Per Share Diluted	-0.06	-0.05	-0.05	-0.08	-0.07	-0.05
Weighted Average Shares Outstanding	1.89 Million	1.89 Million	1.89 Million	1.89 Million	1.89 Million	1.89 Million
Weighted Average Shares Outstanding (Diluted)	1.89 Million	1.89 Million	1.89 Million	1.89 Million	1.89 Million	1.89 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-	-39.12 Thousand	-38.78 Thousand	-40.69 Thousand	-37.81 Thousand	-41.1 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2023 Q4	2023 Q3	2023 Q2	2023 FY	2023 Q1	2022 Q4
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	14.66 Thousand	8933.00	16.91 Thousand	49.03 Thousand	10.59 Thousand	13.27 Thousand
Selling, General and Administrative Expenses	14.66 Thousand	8933.00	16.91 Thousand	-	10.59 Thousand	13.27 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	14.66 Thousand	8933.00	16.91 Thousand	49.03 Thousand	10.59 Thousand	13.27 Thousand
Operating Income	-14.66 Thousand	-8933.00	-16.91 Thousand	-49.03 Thousand	-10.59 Thousand	-13.27 Thousand
Interest Expense	18.79 Thousand	17.76 Thousand	17.8 Thousand	-69.44 Thousand	17.7 Thousand	17.47 Thousand
Income Tax Expense	-14.66 Thousand	39.58 Thousand	-16.91	-49.03	-10.60	-13.28
Earnings before Tax	-33.45 Thousand	-26.69 Thousand	-34.71 Thousand	-118.47 Thousand	-28.29 Thousand	-30.74 Thousand
Net Income	-33.45 Thousand	-26.69 Thousand	-34.71 Thousand	-118.47 Thousand	-28.29 Thousand	-30.74 Thousand
Earnings Per Share Basic	-0.02	-0.01	-0.02	-	-0.01	-0.02
Earnings Per Share Diluted	-0.02	-0.01	-0.02	-	-0.01	-0.02
Weighted Average Shares Outstanding	1.89 Million	1.89 Million	1.89 Million	1.89 Million	1.89 Million	1.89 Million
Weighted Average Shares Outstanding (Diluted)	1.89 Million	1.89 Million	1.89 Million	1.89 Million	1.89 Million	1.89 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-14.66 Thousand	-8933.00	-16.91 Thousand	-	-10.59 Thousand	-13.27 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-