Daidoh Limited (3205.T)
JPY 909.0
(2.02%)
JPY 909.0
(2.02%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 28.69 Billion | 28.21 Billion | 24.6 Billion | 17.29 Billion | 23.59 Billion | 26.36 Billion |
| Cost of Revenue | 13.77 Billion | 13.9 Billion | 11.66 Billion | 10.15 Billion | 12.72 Billion | 14.06 Billion |
| Gross Profit | 14.92 Billion | 14.31 Billion | 12.94 Billion | 7.14 Billion | 10.87 Billion | 12.3 Billion |
| Operating Expenses | 15.36 Billion | 14.79 Billion | 14.71 Billion | 9.67 Billion | 11.62 Billion | 12.42 Billion |
| Selling, General and Administrative Expenses | 15.36 Billion | 14.79 Billion | 14.71 Billion | 9.65 Billion | 11.6 Billion | 12.39 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 126 Million | -16 Million | 257 Million | 81 Million | 133 Million |
| Cost and Expenses | 29.13 Billion | 28.69 Billion | 26.37 Billion | 19.82 Billion | 24.34 Billion | 26.49 Billion |
| Operating Income | -442 Million | -481 Million | -1.77 Billion | -2.52 Billion | -750 Million | -124 Million |
| Interest Expense | 202 Million | 188 Million | 197 Million | 188 Million | 196 Million | 150 Million |
| Income Tax Expense | -784 Million | 2.66 Billion | 40 Million | 1.53 Billion | 373 Million | 465 Million |
| Earnings before Tax | -463 Million | 9.4 Billion | -3.54 Billion | -2.99 Billion | -1.07 Billion | -204 Million |
| Net Income | 291 Million | 6.75 Billion | -3.54 Billion | -4.51 Billion | -1.45 Billion | -690 Million |
| Earnings Per Share Basic | 10.19 | 207.44 | -108.34 | -138.60 | -44.91 | -20.69 |
| Earnings Per Share Diluted | 9.91 | 202.83 | -108.34 | -138.60 | -44.91 | -20.69 |
| Weighted Average Shares Outstanding | 28.55 Million | 32.57 Million | 32.71 Million | 32.56 Million | 32.44 Million | 33.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.35 Million | 33.31 Million | 32.71 Million | 32.56 Million | 32.44 Million | 33.35 Million |
| Gross Margin | 0.52 | 0.51 | 0.53 | 0.41 | 0.46 | 0.47 |
| EBIT Margin | 0.03 | 0.03 | -0.01 | -0.04 | 0.06 | 0.08 |
| Profit Margin | 0.01 | 0.24 | -0.14 | -0.26 | -0.06 | -0.03 |
| EBITDA | 797 Million | 629 Million | -2.21 Billion | -1.42 Billion | 695 Million | 1.52 Billion |
| Earnings Before Tax Margin | -0.02 | -0.02 | -0.07 | -0.15 | -0.03 | -0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.88 Billion | 7.78 Billion | 28.69 Billion | 6.93 Billion | 6.9 Billion | 7.08 Billion |
| Cost of Revenue | 3 Billion | 3.54 Billion | 13.77 Billion | 3.38 Billion | 3.48 Billion | 3.37 Billion |
| Gross Profit | 3.87 Billion | 4.24 Billion | 14.92 Billion | 3.55 Billion | 3.42 Billion | 3.7 Billion |
| Operating Expenses | 4.07 Billion | 4.1 Billion | 15.36 Billion | 3.75 Billion | 3.67 Billion | 3.82 Billion |
| Selling, General and Administrative Expenses | 4.07 Billion | 4.1 Billion | - | 3.75 Billion | 3.67 Billion | 3.82 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | -3 Million | 69 Million | 9 Million | 9 Million | 54 Million |
| Cost and Expenses | 7.08 Billion | 7.65 Billion | 29.13 Billion | 7.13 Billion | 7.15 Billion | 7.19 Billion |
| Operating Income | -201 Million | 133 Million | -442 Million | -206 Million | -256 Million | -114 Million |
| Interest Expense | 67 Million | 57 Million | 202 Million | 47 Million | 51 Million | 47 Million |
| Income Tax Expense | 16 Million | -876 Million | -784 Million | -38 Million | 67 Million | 63 Million |
| Earnings before Tax | -69 Million | 237 Million | -463 Million | -443 Million | -248 Million | -9 Million |
| Net Income | -68 Million | 1.05 Billion | 291 Million | -374 Million | -322 Million | -68 Million |
| Earnings Per Share Basic | -2.53 | 39.14 | - | -13.89 | -10.92 | -2.20 |
| Earnings Per Share Diluted | -2.53 | 36.13 | - | -13.89 | -10.92 | -2.20 |
| Weighted Average Shares Outstanding | 26.92 Million | 26.92 Million | 28.55 Million | 26.91 Million | 29.48 Million | 30.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.92 Million | 29.16 Million | 29.35 Million | 26.91 Million | 29.48 Million | 30.94 Million |
| Gross Margin | 0.56 | 0.54 | 0.52 | 0.51 | 0.50 | 0.52 |
| EBIT Margin | 0.01 | 0.05 | - | 0.01 | -0.03 | 0.01 |
| Profit Margin | -0.01 | 0.14 | 0.01 | -0.05 | -0.05 | -0.01 |
| EBITDA | 64.75 Million | 415 Million | - | 53 Million | -189 Million | 62 Million |
| Earnings Before Tax Margin | -0.03 | 0.02 | -0.02 | -0.03 | -0.04 | -0.02 |
MTG
PGNN
CII
3931
MUSS
MJGCF