The Southern Banc Company, Inc. (SRNN)
USD 10.98
(-0.18%)
USD 10.98
(-0.18%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.44 Million | 8.82 Million | 7.08 Million | 5.55 Million | 5.77 Million | 5.65 Million |
| Cost of Revenue | -2.3 Million | - | - | - | - | -937.76 Thousand |
| Gross Profit | 10.75 Million | 8.82 Million | 7.08 Million | 5.55 Million | 5.77 Million | 6.59 Million |
| Operating Expenses | 5.51 Million | -5.51 Million | -4.73 Million | 1.64 Million | 1.56 Million | 1.48 Million |
| Selling, General and Administrative Expenses | 5.51 Million | 3.28 Million | 2.58 Million | 403 Thousand | 455 Thousand | 3.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -8.8 Million | -7.32 Million | -1.64 Million | -1.56 Million | -1.48 Million |
| Cost and Expenses | 5.51 Million | -5.51 Million | -4.73 Million | 4.9 Million | 5.34 Million | 5.01 Million |
| Operating Income | - | 3.31 Million | 2.35 Million | 646.51 Thousand | 429.36 Thousand | 633.61 Thousand |
| Interest Expense | 1.99 Million | 925.69 Thousand | 470.08 Thousand | 785 Thousand | 1.11 Million | 65.14 Thousand |
| Income Tax Expense | 538.68 Thousand | 839.07 Thousand | 616.54 Thousand | 168.56 Thousand | 115.34 Thousand | 169.12 Thousand |
| Earnings before Tax | 2.14 Million | 3.31 Million | 2.35 Million | 646.51 Thousand | 429.36 Thousand | 633.61 Thousand |
| Net Income | 1.6 Million | 2.47 Million | 1.73 Million | 478 Thousand | 314.02 Thousand | 464.49 Thousand |
| Earnings Per Share Basic | 2.09 | 3.26 | 2.29 | 0.63 | 0.41 | 0.61 |
| Earnings Per Share Diluted | 2.09 | 3.24 | 2.29 | 0.63 | 0.41 | 0.61 |
| Weighted Average Shares Outstanding | 766.5 Thousand | 758.65 Thousand | 756.89 Thousand | 761.18 Thousand | 764.14 Thousand | 766.82 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 765.24 Thousand | 763.06 Thousand | 759.93 Thousand | 761.18 Thousand | 764.14 Thousand | 766.82 Thousand |
| Gross Margin | 1.27 | 1.00 | 1.00 | 1.00 | 1.00 | 1.17 |
| EBIT Margin | 0.26 | 0.38 | 0.34 | 0.01 | 0.01 | 0.01 |
| Profit Margin | 0.19 | 0.28 | 0.25 | 0.09 | 0.05 | 0.08 |
| EBITDA | 2.23 Million | 3.39 Million | 2.43 Million | 2.58 Million | 1.94 Million | 2.4 Million |
| Earnings Before Tax Margin | - | 0.38 | 0.33 | 0.12 | 0.07 | 0.11 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 10.59 Million | 2.36 Million | 2.6 Million | 2.61 Million | 2.4 Million | 2.79 Million |
| Cost of Revenue | - | -758 Thousand | - | - | - | - |
| Gross Profit | 10.59 Million | 3.12 Million | 2.6 Million | 2.61 Million | 2.4 Million | 2.79 Million |
| Operating Expenses | 2.14 Million | 1.66 Million | 556 Thousand | 522 Thousand | 528 Thousand | 465 Thousand |
| Selling, General and Administrative Expenses | - | 162.26 Thousand | 169 Thousand | 125 Thousand | 127 Thousand | 107 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.14 Million | 1.5 Million | -556 Thousand | -522 Thousand | -528 Thousand | -465 Thousand |
| Cost and Expenses | 8.45 Million | 1.47 Million | 2.14 Million | 1.98 Million | 1.9 Million | 1.76 Million |
| Operating Income | 8.45 Million | 735 Thousand | 460 Thousand | 637 Thousand | 496 Thousand | 1.02 Million |
| Interest Expense | 1000.00 | 603.49 Thousand | 543 Thousand | 460 Thousand | 389 Thousand | 353 Thousand |
| Income Tax Expense | 538 Thousand | 123.68 Thousand | -120 Thousand | 166 Thousand | 129 Thousand | 242 Thousand |
| Earnings before Tax | 2.14 Million | 548.26 Thousand | 460 Thousand | 637 Thousand | 496 Thousand | 1.02 Million |
| Net Income | 1.6 Million | 424.58 Thousand | 580 Thousand | 471 Thousand | 367 Thousand | 784 Thousand |
| Earnings Per Share Basic | - | 0.56 | 0.76 | 0.62 | 0.48 | 1.03 |
| Earnings Per Share Diluted | - | 0.55 | 0.76 | 0.61 | 0.48 | 1.02 |
| Weighted Average Shares Outstanding | 760.45 Thousand | 770.91 Thousand | 759.65 Thousand | 761.25 Thousand | 761.25 Thousand | 761.37 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 767.31 Thousand | 765.89 Thousand | 766.09 Thousand | 768.39 Thousand | 768.86 Thousand | 768.3 Thousand |
| Gross Margin | 1.00 | 1.32 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.23 | -0.18 | -0.24 | -0.21 | -0.37 |
| Profit Margin | 0.15 | 0.18 | 0.22 | 0.18 | 0.15 | 0.28 |
| EBITDA | - | 549 Thousand | -460 Thousand | -637 Thousand | -496 Thousand | -1.02 Million |
| Earnings Before Tax Margin | 0.80 | 0.31 | 0.18 | 0.24 | 0.21 | 0.37 |
3931
MUSS
MJGCF
0105
CEK
AUUDW