USD 0.4
(40.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2838.00 | 2.6 Million | 10.65 Million | 798.51 Thousand | 100.82 Thousand | 3804.00 |
Total Current Assets | 2838.00 | 180.28 Thousand | 1.3 Million | 64.78 Thousand | 92.96 Thousand | 3804.00 |
Cash And Short Term Investments | 2838.00 | 35.62 Thousand | 1.16 Million | 64.78 Thousand | 83.24 Thousand | 1304.00 |
Cash and Cash Equivalents | 2838.00 | 35.62 Thousand | 1.16 Million | 64.78 Thousand | 83.24 Thousand | 1304.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 30.94 Thousand | 44.31 Thousand | - | - | - |
Inventory | - | 1.00 | 25.31 Thousand | - | - | - |
Other Current Assets | - | 113.72 Thousand | 72.98 Thousand | - | 9721.00 | 2500.00 |
Total Non-Current Assets | - | 2.42 Million | 9.34 Million | 733.72 Thousand | 7854.00 | - |
Net PPE | - | 2.42 Million | 9.34 Million | 733.72 Thousand | 7854.00 | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -2.42 Million | -9.34 Million | -733.72 Thousand | -7854.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.13 Million | 21.73 Million | 9.53 Million | 3.34 Million | 2.41 Million | 1.65 Million |
Total Current Liabilities | 14.13 Million | 17.8 Million | 5.55 Million | 3.02 Million | 2.41 Million | 1.53 Million |
Account Payables | 7.09 Million | 6.76 Million | 3.93 Million | 824.4 Thousand | 529.86 Thousand | 794.46 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.76 Million | 8.79 Million | 1.21 Million | 908.88 Thousand | 199.27 Thousand | 548.86 Thousand |
Deferred Revenue | 2.77 Million | 1.58 Million | 245.58 Thousand | 392.41 Thousand | 201.71 Thousand | - |
Other Current Liabilities | 2.49 Million | 665.04 Thousand | 169.42 Thousand | 902.93 Thousand | 1.48 Million | 191.41 Thousand |
Total Non Current Liabilities | - | 3.93 Million | 3.97 Million | 312.09 Thousand | - | 123 Thousand |
Long-Term Debt | - | 3.93 Million | 3.97 Million | 312.09 Thousand | - | 123 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -14.13 Million | -19.13 Million | 1.12 Million | -2.54 Million | -2.31 Million | -1.65 Million |
Stock Holders Equity | -14.13 Million | -19.13 Million | 1.12 Million | -2.54 Million | -2.31 Million | -1.65 Million |
Common Stock | 55.68 Thousand | 46.3 Thousand | 2.13 Million | 1.55 Million | 812.68 Thousand | 315.98 Thousand |
Retained Earnings | -62.04 Million | -48.71 Million | -25.47 Million | -14.43 Million | -11.57 Million | -7.69 Million |
Accumulated other comprehensive income | -1.55 Million | -395.4 Thousand | 132.16 Thousand | - | 37.18 Thousand | 37.18 Thousand |
Common Stock Equity | -14.13 Million | -19.13 Million | 1.12 Million | -2.54 Million | -2.31 Million | -1.65 Million |
Capital Lease Obligation | 99.47 Thousand | 4.37 Million | 4.13 Million | 321 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.76 Million | 12.72 Million | 5.18 Million | 1.22 Million | 199.27 Thousand | 671.86 Thousand |
Net Debt | 1.76 Million | 12.69 Million | 4.01 Million | 1.15 Million | 116.03 Thousand | 670.55 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.19 Thousand | 55.78 Thousand | 2838.00 | 2838.00 | 26.3 Thousand | 315.72 Thousand |
Total Current Assets | 46.19 Thousand | 55.78 Thousand | 2838.00 | 2838.00 | 26.3 Thousand | 315.72 Thousand |
Cash And Short Term Investments | 40.19 Thousand | 40.78 Thousand | 2838.00 | 2838.00 | 24.64 Thousand | 255.89 Thousand |
Cash and Cash Equivalents | 40.19 Thousand | 40.78 Thousand | 2838.00 | 2838.00 | 24.64 Thousand | 255.89 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 6000.00 | 15 Thousand | - | - | 1665.00 | 59.83 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.18 Million | 14.72 Million | 14.13 Million | 14.13 Million | 17.5 Million | 18.77 Million |
Total Current Liabilities | 15.18 Million | 14.72 Million | 14.13 Million | 14.13 Million | 17.5 Million | 15.25 Million |
Account Payables | 6.51 Million | 6.6 Million | 7.09 Million | 7.09 Million | 1.46 Million | 7.37 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.05 Million | 1.95 Million | 1.76 Million | 1.76 Million | 3.76 Million | 5.4 Million |
Deferred Revenue | 2.54 Million | 2.21 Million | 2.77 Million | 2.77 Million | 2.07 Million | 2.24 Million |
Other Current Liabilities | 4.06 Million | 3.95 Million | 2.49 Million | 2.49 Million | 10.2 Million | 234.34 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 3.52 Million |
Long-Term Debt | - | - | - | - | - | 3.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -15.13 Million | -14.67 Million | -14.13 Million | -14.13 Million | -17.48 Million | -18.45 Million |
Stock Holders Equity | -15.13 Million | -14.67 Million | -14.13 Million | -14.13 Million | -17.48 Million | -18.45 Million |
Common Stock | 59.58 Thousand | 56.34 Thousand | 55.68 Thousand | 55.68 Thousand | 55.44 Thousand | 51.38 Thousand |
Retained Earnings | -62.41 Million | -62 Million | -62.04 Million | -62.04 Million | -63.42 Million | -61.87 Million |
Accumulated other comprehensive income | -2.33 Million | -2.04 Million | -1.55 Million | - | -973.87 Thousand | -490.43 Thousand |
Common Stock Equity | -15.13 Million | -14.67 Million | -14.13 Million | -14.13 Million | -17.48 Million | -18.45 Million |
Capital Lease Obligation | 99.47 Thousand | 99.47 Thousand | 99.47 Thousand | 99.47 Thousand | 93.75 Thousand | 4.06 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.05 Million | 1.95 Million | 1.76 Million | 1.76 Million | 3.76 Million | 8.92 Million |
Net Debt | 2.01 Million | 1.91 Million | 1.76 Million | 1.76 Million | 3.74 Million | 8.66 Million |
BPM
CGI
PSA-PK
MRM
KAKATCEM
SST-WT