EUR 35.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 250.79 Million | 265.92 Million | 179.39 Million | 179.37 Million | 187.96 Million | 184.59 Million |
Total Current Assets | 14.35 Million | 10.01 Million | 9.69 Million | 10.21 Million | 12.26 Million | 13.45 Million |
Cash And Short Term Investments | 6.04 Million | 10.01 Million | 9.69 Million | 10.21 Million | 12.26 Million | 13.45 Million |
Cash and Cash Equivalents | 6.04 Million | 10.01 Million | 9.69 Million | 10.21 Million | 12.26 Million | 13.45 Million |
Short Term Investments | - | - | 47 Thousand | 47 Thousand | 47 Thousand | 47 Thousand |
Net Receivables | 7.52 Million | 7.82 Million | 7.5 Million | 8.06 Million | 7.39 Million | 5.35 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -13.57 Million | -17.84 Million | -17.2 Million | -18.27 Million | -19.66 Million | -18.8 Million |
Total Non-Current Assets | 236.44 Million | 244.9 Million | 162.05 Million | 161.04 Million | 168.02 Million | 159.08 Million |
Net PPE | 235.5 Million | 33 Thousand | 63 Thousand | 94 Thousand | 132 Thousand | 159.08 Million |
Good Will And Intangible Assets | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Long-Term Investments | 1.26 Million | 2.93 Million | 61 Thousand | - | 1000.00 | 12 Thousand |
Tax Assets | -745 Thousand | 241.68 Million | 161.84 Million | - | 167.61 Million | -6.7 Million |
Other Non Current Assets | 424 Thousand | 246 Thousand | 75 Thousand | 160.95 Million | 276 Thousand | 6.69 Million |
Other Assets | - | 11.01 Million | 7.64 Million | 8.12 Million | 7.67 Million | 12.05 Million |
Total Liabilities | 127.58 Million | 126.97 Million | 82.02 Million | 85.49 Million | 86.9 Million | 81.95 Million |
Total Current Liabilities | 7.1 Million | 79 Thousand | 108 Thousand | 9.86 Million | 47 Thousand | 8.99 Million |
Account Payables | 1.13 Million | 2.18 Million | 1.04 Million | 1.02 Million | 768 Thousand | 1.12 Million |
Tax Payables | 1.46 Million | 1.42 Million | 1.58 Million | 1.19 Million | 1.02 Million | 708 Thousand |
Short Term Debt | 1 Million | 1.03 Million | 32 Thousand | 2.33 Million | 3.09 Million | 2.85 Million |
Deferred Revenue | 1.58 Million | 1.38 Million | 926 Thousand | 928 Thousand | 744 Thousand | 228 Thousand |
Other Current Liabilities | 3.37 Million | -4.52 Million | -1.89 Million | 5.58 Million | -4.56 Million | 4.79 Million |
Total Non Current Liabilities | 120.47 Million | 118.81 Million | 75.47 Million | 75.56 Million | 75.7 Million | 72.96 Million |
Long-Term Debt | 118.69 Million | 116.96 Million | 74.44 Million | 74.54 Million | 75.7 Million | 72.96 Million |
Deferred Revenue Non Current | 3.37 Million | 3.23 Million | 1.95 Million | 1.95 Million | 744 Thousand | 228 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.28 Million | 5.73 Million | 5.56 Million | 6.6 Million | 7.25 Million | 5.91 Million |
Other Liabilities | - | 8.08 Million | 6.44 Million | 64 Thousand | 11.14 Million | -1000.00 |
Total Equity | 123.2 Million | 138.95 Million | 97.36 Million | 93.88 Million | 101.06 Million | 102.64 Million |
Stock Holders Equity | 123.2 Million | 138.95 Million | 97.36 Million | 93.88 Million | 101.06 Million | 102.64 Million |
Common Stock | 64.15 Million | 64.11 Million | 43.66 Million | 43.66 Million | 43.66 Million | 43.66 Million |
Retained Earnings | -9.98 Million | -3.58 Million | 5.6 Million | -7.17 Million | 3.15 Million | -10.42 Million |
Accumulated other comprehensive income | 16.55 Million | 26.42 Million | 6.53 Million | 795 Thousand | 7.93 Million | 5.18 Million |
Common Stock Equity | 123.2 Million | 138.95 Million | 97.36 Million | 93.88 Million | 101.06 Million | 102.64 Million |
Capital Lease Obligation | - | 34 Thousand | 32 Thousand | 64 Thousand | 100 Thousand | - |
Total Investments | 1.26 Million | 2.93 Million | 61 Thousand | 47 Thousand | 1000.00 | 12 Thousand |
Total Debt | 119.7 Million | 118 Million | 74.5 Million | 76.93 Million | 78.9 Million | 75.81 Million |
Net Debt | 113.65 Million | 107.99 Million | 64.8 Million | 66.72 Million | 66.63 Million | 62.35 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 250.65 Million | 250.79 Million | 250.79 Million | 262.88 Million | 265.92 Million | 265.92 Million |
Total Current Assets | 2.61 Million | 14.35 Million | 14.35 Million | 5.65 Million | 10.01 Million | 10.01 Million |
Cash And Short Term Investments | 2.61 Million | 6.04 Million | 6.04 Million | 5.65 Million | 10.01 Million | 10.01 Million |
Cash and Cash Equivalents | 2.61 Million | 6.04 Million | 6.04 Million | 5.65 Million | 10.01 Million | 10.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.05 Million | 7.52 Million | 7.52 Million | 8.7 Million | 7.82 Million | 7.82 Million |
Inventory | -19 Thousand | - | - | 61 Thousand | - | - |
Other Current Assets | -8.05 Million | -13.57 Million | -13.57 Million | -14.42 Million | -17.84 Million | -17.84 Million |
Total Non-Current Assets | 248.04 Million | 236.44 Million | 236.44 Million | 245.37 Million | 244.9 Million | 244.9 Million |
Net PPE | 227.82 Million | 235.5 Million | 235.5 Million | 16 Thousand | 33 Thousand | 33 Thousand |
Good Will And Intangible Assets | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Long-Term Investments | - | 1.26 Million | 1.26 Million | 2.76 Million | 2.93 Million | 2.93 Million |
Tax Assets | - | -745 Thousand | -745 Thousand | 242.27 Million | 241.68 Million | 241.68 Million |
Other Non Current Assets | 20.21 Million | 424 Thousand | 424 Thousand | 317 Thousand | 246 Thousand | 246 Thousand |
Other Assets | - | - | - | 11.85 Million | 11.01 Million | 11.01 Million |
Total Liabilities | 132.48 Million | 127.58 Million | 127.58 Million | 128.69 Million | 126.97 Million | 126.97 Million |
Total Current Liabilities | 8.26 Million | 7.1 Million | 7.1 Million | 255 Thousand | 79 Thousand | 79 Thousand |
Account Payables | - | 1.13 Million | 1.13 Million | 834 Thousand | 2.18 Million | 2.18 Million |
Tax Payables | - | 1.46 Million | 1.46 Million | 3.09 Million | 1.42 Million | 1.42 Million |
Short Term Debt | 8.26 Million | 1 Million | 1 Million | 1.63 Million | 1.03 Million | 1.03 Million |
Deferred Revenue | - | 1.58 Million | 1.58 Million | 1.6 Million | 1.38 Million | 1.38 Million |
Other Current Liabilities | - | 3.37 Million | 3.37 Million | -3.82 Million | -4.52 Million | -4.52 Million |
Total Non Current Liabilities | 132.48 Million | 120.47 Million | 120.47 Million | 120.13 Million | 118.81 Million | 118.81 Million |
Long-Term Debt | 118.32 Million | 118.69 Million | 118.69 Million | 118.42 Million | 116.96 Million | 116.96 Million |
Deferred Revenue Non Current | - | 3.37 Million | 3.37 Million | 3.31 Million | 3.23 Million | 3.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.15 Million | 6.28 Million | 6.28 Million | 5.32 Million | 5.73 Million | 5.73 Million |
Other Liabilities | -8.26 Million | - | - | 8.31 Million | 8.08 Million | 8.08 Million |
Total Equity | 118.17 Million | 123.2 Million | 123.2 Million | 134.18 Million | 138.95 Million | 138.95 Million |
Stock Holders Equity | 118.17 Million | 123.2 Million | 123.2 Million | 134.18 Million | 138.95 Million | 138.95 Million |
Common Stock | 64.19 Million | 64.15 Million | 64.15 Million | 64.15 Million | 64.11 Million | 64.11 Million |
Retained Earnings | -928 Thousand | -9.98 Million | -9.98 Million | 987 Thousand | -3.58 Million | -3.58 Million |
Accumulated other comprehensive income | 16.62 Million | 16.55 Million | 16.55 Million | 27.49 Million | 26.42 Million | 26.42 Million |
Common Stock Equity | 118.17 Million | 123.2 Million | 123.2 Million | 134.18 Million | 138.95 Million | 138.95 Million |
Capital Lease Obligation | - | - | - | 17 Thousand | 34 Thousand | 34 Thousand |
Total Investments | - | 1.26 Million | 1.26 Million | 2.76 Million | 2.93 Million | 2.93 Million |
Total Debt | 118.32 Million | 119.7 Million | 119.7 Million | 120.06 Million | 118 Million | 118 Million |
Net Debt | 115.71 Million | 113.65 Million | 113.65 Million | 114.4 Million | 107.99 Million | 107.99 Million |
KAKATCEM
SST-WT
MITI
GATO
JAYBARMARU
AMS