GBp 197.4
(0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 289.17 Million | 281.09 Million | 249.5 Million | 238.55 Million | 226.98 Million | 205.21 Million |
Total Current Assets | 122.32 Million | 131.91 Million | 114.97 Million | 97.17 Million | 111.75 Million | 119.17 Million |
Cash And Short Term Investments | 60.16 Million | 82.26 Million | 72.96 Million | 53.82 Million | 64.75 Million | 76.39 Million |
Cash and Cash Equivalents | 60.16 Million | 82.26 Million | 72.96 Million | 53.82 Million | 64.75 Million | 76.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.11 Million | 21.73 Million | 22.7 Million | 22.32 Million | 29.35 Million | 24.66 Million |
Inventory | 36.04 Million | 27.91 Million | 19.3 Million | 21.02 Million | 17.65 Million | 14.8 Million |
Other Current Assets | 388 Thousand | 4.02 Million | 5.19 Million | 4.65 Million | 3.72 Million | 3.32 Million |
Total Non-Current Assets | 166.84 Million | 149.18 Million | 134.53 Million | 141.38 Million | 115.22 Million | 82.21 Million |
Net PPE | 29.6 Million | 29.01 Million | 27.44 Million | 30.06 Million | 27.7 Million | 27.85 Million |
Good Will And Intangible Assets | 136.29 Million | 190.09 Million | 173.02 Million | 179.86 Million | 140.45 Million | 54.36 Million |
Good Will | 80.43 Million | 70.85 Million | 66.03 Million | 68.91 Million | 53.55 Million | 42.14 Million |
Intangible Assets | 55.86 Million | 119.23 Million | 106.99 Million | 110.95 Million | 86.89 Million | 12.22 Million |
Long-Term Investments | 593 Thousand | 937 Thousand | 105 Thousand | 364 Thousand | 531 Thousand | 415 Thousand |
Tax Assets | 356 Thousand | 61.52 Million | 57.92 Million | 64.73 Million | 96 Thousand | 208 Thousand |
Other Non Current Assets | - | -132.38 Million | -123.95 Million | -133.64 Million | -53.55 Million | -623 Thousand |
Other Assets | - | - | - | - | - | 3.82 Million |
Total Liabilities | 44.96 Million | 44.47 Million | 36.83 Million | 36.34 Million | 35.74 Million | 32.49 Million |
Total Current Liabilities | 21.58 Million | 22.67 Million | 17 Million | 14.71 Million | 17.17 Million | 19.48 Million |
Account Payables | 19.25 Million | 6.41 Million | 4.87 Million | 6.79 Million | 7.4 Million | 3.96 Million |
Tax Payables | 1.16 Million | 948 Thousand | 897 Thousand | 319 Thousand | 1.78 Million | 3.86 Million |
Short Term Debt | 1.16 Million | 1.05 Million | 1.15 Million | 1.25 Million | 1.35 Million | 975 Thousand |
Deferred Revenue | -1.16 Million | 948 Thousand | 897 Thousand | 319 Thousand | 1.78 Million | -975 Thousand |
Other Current Liabilities | 2.32 Million | 14.25 Million | 10.08 Million | 6.34 Million | 6.64 Million | 15.51 Million |
Total Non Current Liabilities | 23.38 Million | 21.79 Million | 19.82 Million | 21.62 Million | 18.57 Million | 13.01 Million |
Long-Term Debt | 7.97 Million | 8.69 Million | 8.7 Million | 9.86 Million | 664 Thousand | 9.05 Million |
Deferred Revenue Non Current | - | - | - | - | 8.34 Million | -9.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.4 Million | 3.51 Million | 3.67 Million | 3.22 Million | 3.15 Million | 9.7 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 244.2 Million | 236.62 Million | 212.67 Million | 202.21 Million | 191.23 Million | 172.72 Million |
Stock Holders Equity | 244.2 Million | 236.62 Million | 212.67 Million | 202.21 Million | 191.23 Million | 172.72 Million |
Common Stock | 10.86 Million | 10.84 Million | 10.8 Million | 10.76 Million | 10.74 Million | 10.67 Million |
Retained Earnings | 178.53 Million | 167.41 Million | 151.35 Million | 137.71 Million | 132.47 Million | 116.56 Million |
Accumulated other comprehensive income | 22.67 Million | 21.25 Million | 13.68 Million | 17.59 Million | 11.95 Million | 10.45 Million |
Common Stock Equity | 244.2 Million | 236.62 Million | 212.67 Million | 202.21 Million | 191.23 Million | 172.72 Million |
Capital Lease Obligation | 7.97 Million | 8.69 Million | 8.7 Million | 9.86 Million | 8.34 Million | 9.05 Million |
Total Investments | 593 Thousand | 937 Thousand | 105 Thousand | 364 Thousand | 531 Thousand | 415 Thousand |
Total Debt | 9.13 Million | 9.75 Million | 9.86 Million | 11.12 Million | 10.36 Million | 10.03 Million |
Net Debt | -51.02 Million | -72.51 Million | -63.1 Million | -42.7 Million | -54.38 Million | -66.36 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 367.78 Million | 289.17 Million | 289.17 Million | 291.57 Million | 281.09 Million | 281.09 Million |
Total Current Assets | 203 Million | 122.32 Million | 122.32 Million | 125.74 Million | 131.91 Million | 131.91 Million |
Cash And Short Term Investments | 134.94 Million | 60.16 Million | 60.16 Million | 69.14 Million | 82.26 Million | 82.26 Million |
Cash and Cash Equivalents | 134.94 Million | 60.16 Million | 60.16 Million | 69.14 Million | 82.26 Million | 82.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.99 Million | 26.11 Million | 26.11 Million | 24.79 Million | 21.73 Million | 21.73 Million |
Inventory | 38.56 Million | 36.04 Million | 36.04 Million | 31.81 Million | 27.91 Million | 27.91 Million |
Other Current Assets | 497 Thousand | 388 Thousand | 388 Thousand | 403 Thousand | 4.02 Million | 4.02 Million |
Total Non-Current Assets | 164.78 Million | 166.84 Million | 166.84 Million | 165.82 Million | 149.18 Million | 149.18 Million |
Net PPE | 30.76 Million | 29.6 Million | 29.6 Million | 29.34 Million | 29.01 Million | 29.01 Million |
Good Will And Intangible Assets | 133.32 Million | 136.29 Million | 136.29 Million | 214.99 Million | 190.09 Million | 190.09 Million |
Good Will | 78.99 Million | 80.43 Million | 80.43 Million | 79.77 Million | 70.85 Million | 70.85 Million |
Intangible Assets | 54.32 Million | 55.86 Million | 55.86 Million | 135.22 Million | 119.23 Million | 119.23 Million |
Long-Term Investments | 182 Thousand | 593 Thousand | 593 Thousand | 1.26 Million | 937 Thousand | 937 Thousand |
Tax Assets | 515 Thousand | 356 Thousand | 356 Thousand | 84.79 Million | 61.52 Million | 61.52 Million |
Other Non Current Assets | - | - | - | -164.56 Million | -132.38 Million | -132.38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 124.97 Million | 44.96 Million | 44.96 Million | 48.82 Million | 44.47 Million | 44.47 Million |
Total Current Liabilities | 24.19 Million | 21.58 Million | 21.58 Million | 22.74 Million | 22.67 Million | 22.67 Million |
Account Payables | 22.08 Million | 19.25 Million | 19.25 Million | 21.09 Million | 6.41 Million | 20.67 Million |
Tax Payables | - | 1.16 Million | 1.16 Million | 594 Thousand | 948 Thousand | 948 Thousand |
Short Term Debt | 1.53 Million | 1.16 Million | 1.16 Million | 1.05 Million | 1.05 Million | 1.05 Million |
Deferred Revenue | - | -1.16 Million | -1.16 Million | -1.05 Million | 948 Thousand | -15.31 Million |
Other Current Liabilities | 569 Thousand | 2.32 Million | 2.32 Million | 1.64 Million | 14.25 Million | 16.26 Million |
Total Non Current Liabilities | 100.78 Million | 23.38 Million | 23.38 Million | 26.07 Million | 21.79 Million | 21.79 Million |
Long-Term Debt | 79.32 Million | 7.97 Million | 7.97 Million | 8.12 Million | 8.69 Million | 8.69 Million |
Deferred Revenue Non Current | -565 Thousand | - | - | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.44 Million | 4.4 Million | 4.4 Million | 7.03 Million | 3.51 Million | 3.51 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 242.81 Million | 244.2 Million | 244.2 Million | 242.75 Million | 236.62 Million | 236.62 Million |
Stock Holders Equity | 242.81 Million | 244.2 Million | 244.2 Million | 242.75 Million | 236.62 Million | 236.62 Million |
Common Stock | 10.88 Million | 10.86 Million | 10.86 Million | 10.85 Million | 10.84 Million | 10.84 Million |
Retained Earnings | 179.14 Million | 178.53 Million | 178.53 Million | 173.07 Million | 167.41 Million | 167.41 Million |
Accumulated other comprehensive income | 20.65 Million | 22.67 Million | 22.67 Million | 21.56 Million | 21.25 Million | 21.25 Million |
Common Stock Equity | 242.81 Million | 244.2 Million | 244.2 Million | 242.75 Million | 236.62 Million | 236.62 Million |
Capital Lease Obligation | 10.54 Million | 7.97 Million | 7.97 Million | 8.12 Million | 8.69 Million | 8.69 Million |
Total Investments | 182 Thousand | 593 Thousand | 593 Thousand | 1.26 Million | 937 Thousand | 937 Thousand |
Total Debt | 79.32 Million | 9.13 Million | 9.13 Million | 9.17 Million | 9.75 Million | 9.75 Million |
Net Debt | -55.61 Million | -51.02 Million | -51.02 Million | -59.96 Million | -72.51 Million | -72.51 Million |
MRM
KAKATCEM
SST-WT
GEPIL
GATO
JAYBARMARU