GBp 700.0
(1.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 238.29 Million | 197.76 Million | 171.11 Million | 153.01 Million | 139.11 Million | 127.35 Million |
Total Current Assets | - | 23.41 Million | 19.56 Million | - | - | 23.39 Million |
Cash And Short Term Investments | 40.51 Million | 11.56 Million | 8.62 Million | 709 Thousand | 787 Thousand | 7.85 Million |
Cash and Cash Equivalents | 40.43 Million | 11.56 Million | 8.62 Million | 709 Thousand | 787 Thousand | 7.85 Million |
Short Term Investments | 78 Thousand | 591 Thousand | - | - | - | - |
Net Receivables | 29.94 Million | 11.85 Million | 10.94 Million | 17.99 Million | 19.68 Million | 15.54 Million |
Inventory | - | 24 Million | - | - | - | 23.69 Million |
Other Current Assets | -70.45 Million | -24 Million | -19.56 Million | -18.7 Million | -20.47 Million | -23.69 Million |
Total Non-Current Assets | - | 172.8 Million | 142.17 Million | - | - | 102.11 Million |
Net PPE | 572 Thousand | 750 Thousand | 932 Thousand | 1.12 Million | 1.43 Million | 158 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 165.46 Million | 172.05 Million | 141.24 Million | 130.95 Million | 115.66 Million | 101.96 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -166.03 Million | -172.8 Million | -142.17 Million | -132.07 Million | -117.1 Million | -102.11 Million |
Other Assets | 238.29 Million | 1.54 Million | 9.36 Million | 153.01 Million | 139.11 Million | 1.83 Million |
Total Liabilities | 9.12 Million | 8.23 Million | 4.5 Million | 3.1 Million | 2.24 Million | 1.11 Million |
Total Current Liabilities | 180 Thousand | 111 Thousand | 116 Thousand | 1.15 Million | 168 Thousand | 73 Thousand |
Account Payables | 90 Thousand | 111 Thousand | 116 Thousand | 152 Thousand | 876 Thousand | 73 Thousand |
Tax Payables | 142 Thousand | 239 Thousand | 205 Thousand | 85 Thousand | 63 Thousand | 68 Thousand |
Short Term Debt | 180 Thousand | 175 Thousand | 167 Thousand | 1.15 Million | 168 Thousand | 160 Thousand |
Deferred Revenue | 90 Thousand | -64 Thousand | -51 Thousand | 1 Million | -708 Thousand | -87 Thousand |
Other Current Liabilities | -180 Thousand | -111 Thousand | -116 Thousand | -1.15 Million | -168 Thousand | -73 Thousand |
Total Non Current Liabilities | 8.53 Million | 771 Thousand | 116 Thousand | 1.01 Million | 876 Thousand | 1.11 Million |
Long-Term Debt | 596 Thousand | 771 Thousand | 939 Thousand | 2.09 Million | 1.37 Million | - |
Deferred Revenue Non Current | -596 Thousand | -4.86 Million | -1.89 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.84 Million | -771 Thousand | -823 Thousand | -1.08 Million | -496 Thousand | 1.11 Million |
Other Liabilities | 416 Thousand | 7.35 Million | 4.27 Million | 939 Thousand | 1.2 Million | -73 Thousand |
Total Equity | 229.17 Million | 189.53 Million | 166.6 Million | 149.9 Million | 136.87 Million | 126.23 Million |
Stock Holders Equity | 229.17 Million | 189.53 Million | 166.6 Million | 149.9 Million | 136.87 Million | 126.23 Million |
Common Stock | 3.72 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million |
Retained Earnings | 83.23 Million | 49.45 Million | 48.07 Million | 46.16 Million | 46.01 Million | 46.58 Million |
Accumulated other comprehensive income | 112.86 Million | 106.58 Million | 85.05 Million | 70.64 Million | 57.74 Million | -113 Thousand |
Common Stock Equity | 229.17 Million | 189.53 Million | 166.6 Million | 149.9 Million | 136.87 Million | 126.23 Million |
Capital Lease Obligation | 416 Thousand | 596 Thousand | 772 Thousand | 939 Thousand | 1.2 Million | 1.2 Million |
Total Investments | 78 Thousand | 172.05 Million | 141.24 Million | 130.95 Million | 115.66 Million | 101.96 Million |
Total Debt | 596 Thousand | 771 Thousand | 939 Thousand | 2.09 Million | 1.37 Million | 1.53 Million |
Net Debt | -39.83 Million | -10.79 Million | -7.68 Million | 1.38 Million | 585 Thousand | -6.32 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 263.1 Million | 238.29 Million | 238.29 Million | 210.97 Million | 197.76 Million | 197.76 Million |
Total Current Assets | - | - | - | 24.41 Million | 23.41 Million | 23.41 Million |
Cash And Short Term Investments | 80.23 Million | 40.51 Million | 40.51 Million | 4.25 Million | 11.56 Million | 11.56 Million |
Cash and Cash Equivalents | 80.23 Million | 40.43 Million | 40.43 Million | 4.25 Million | 11.56 Million | 11.56 Million |
Short Term Investments | - | 78 Thousand | 78 Thousand | 52.4 Million | 591 Thousand | 591 Thousand |
Net Receivables | 28.94 Million | 29.94 Million | 29.94 Million | 20.15 Million | 11.85 Million | 11.85 Million |
Inventory | - | - | - | 76.81 Million | 24 Million | 24 Million |
Other Current Assets | -109.17 Million | -70.45 Million | -70.45 Million | -76.81 Million | -24 Million | -24 Million |
Total Non-Current Assets | - | - | - | 186.55 Million | 172.8 Million | 172.8 Million |
Net PPE | 484 Thousand | 572 Thousand | 572 Thousand | 662 Thousand | 750 Thousand | 750 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 165.46 Million | 165.46 Million | 185.89 Million | 172.05 Million | 172.05 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -484 Thousand | -166.03 Million | -166.03 Million | -186.55 Million | -172.8 Million | -172.8 Million |
Other Assets | 263.1 Million | 238.29 Million | 238.29 Million | - | 1.54 Million | 1.54 Million |
Total Liabilities | 10.23 Million | 9.12 Million | 9.12 Million | 7.51 Million | 8.23 Million | 8.23 Million |
Total Current Liabilities | - | 180 Thousand | 180 Thousand | 1.22 Million | 111 Thousand | 111 Thousand |
Account Payables | - | 90 Thousand | 90 Thousand | 1.22 Million | 111 Thousand | 111 Thousand |
Tax Payables | - | 142 Thousand | 142 Thousand | - | 239 Thousand | 239 Thousand |
Short Term Debt | 189 Thousand | 180 Thousand | 180 Thousand | 180 Thousand | 175 Thousand | 175 Thousand |
Deferred Revenue | - | 90 Thousand | 90 Thousand | 1.04 Million | -64 Thousand | -64 Thousand |
Other Current Liabilities | -189 Thousand | -180 Thousand | -180 Thousand | -1.22 Million | -111 Thousand | -111 Thousand |
Total Non Current Liabilities | 10.23 Million | 8.53 Million | 8.53 Million | 685 Thousand | 771 Thousand | 771 Thousand |
Long-Term Debt | - | 596 Thousand | 596 Thousand | 685 Thousand | 771 Thousand | 771 Thousand |
Deferred Revenue Non Current | - | -596 Thousand | -596 Thousand | -4.91 Million | -4.86 Million | -4.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -9.08 Million | 1.84 Million | 1.84 Million | -685 Thousand | -771 Thousand | -771 Thousand |
Other Liabilities | 10.23 Million | 416 Thousand | 416 Thousand | 5.6 Million | 7.35 Million | 7.35 Million |
Total Equity | 252.87 Million | 229.17 Million | 229.17 Million | 203.45 Million | 189.53 Million | 189.53 Million |
Stock Holders Equity | 252.87 Million | 229.17 Million | 229.17 Million | 203.45 Million | 189.53 Million | 189.53 Million |
Common Stock | 3.72 Million | 3.72 Million | 3.72 Million | 3.74 Million | 3.74 Million | 3.74 Million |
Retained Earnings | 130.75 Million | 83.23 Million | 83.23 Million | 48.59 Million | 49.45 Million | 49.45 Million |
Accumulated other comprehensive income | 89.03 Million | 112.86 Million | 112.86 Million | 121.36 Million | 106.58 Million | 106.58 Million |
Common Stock Equity | 252.87 Million | 229.17 Million | 229.17 Million | 203.45 Million | 189.53 Million | 189.53 Million |
Capital Lease Obligation | - | 416 Thousand | 416 Thousand | 505 Thousand | 596 Thousand | 596 Thousand |
Total Investments | - | 78 Thousand | 78 Thousand | 185.89 Million | 172.05 Million | 172.05 Million |
Total Debt | 189 Thousand | 596 Thousand | 596 Thousand | 685 Thousand | 771 Thousand | 771 Thousand |
Net Debt | -80.04 Million | -39.83 Million | -39.83 Million | -3.57 Million | -10.79 Million | -10.79 Million |
CGI
PSA-PK
FAGR
KAKATCEM
SST-WT
MITI