USD 0.4
(40.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 690.53 Thousand | 115.99 Thousand | - | 3500.00 | - |
Cost of Revenue | - | 2.05 Million | 455.58 Thousand | 5890.00 | - | - |
Gross Profit | - | -1.36 Million | -339.59 Thousand | -5890.00 | 3500.00 | - |
Operating Expenses | 2.58 Million | 9.22 Million | 6.05 Million | 2.53 Million | 1.44 Million | 1.31 Million |
Selling, General and Administrative Expenses | 2.45 Million | 9.22 Million | 6.05 Million | 2.53 Million | 1.44 Million | 1.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 132 Thousand | 90.36 Thousand | 6045.00 | -3000.00 | -3640.00 | -32.86 Thousand |
Cost and Expenses | 2.58 Million | 11.27 Million | 6.51 Million | 2.53 Million | 1.44 Million | 1.31 Million |
Operating Income | -2.58 Million | -18.18 Million | -6.39 Million | -2.53 Million | -1.44 Million | -1.31 Million |
Interest Expense | 1.72 Million | 4.45 Million | 968.47 Thousand | 1.39 Million | 1.6 Million | 66.63 Thousand |
Income Tax Expense | - | 8.28 Million | 974.51 Thousand | 1.8 Million | 1.6 Million | 66.63 Thousand |
Earnings before Tax | -11.96 Million | -23.23 Million | -7.92 Million | -2.86 Million | -3.88 Million | -1.41 Million |
Net Income | -13.33 Million | -31.52 Million | -8.89 Million | -4.66 Million | -5.49 Million | -1.41 Million |
Earnings Per Share Basic | -0.95 | -7.08 | -2.19 | -2.22 | -6.07 | -2.82 |
Earnings Per Share Diluted | -0.95 | -7.08 | -2.19 | -2.22 | -6.07 | -2.82 |
Weighted Average Shares Outstanding | 14.44 Million | 4.45 Million | 4.06 Million | 2.1 Million | 904.97 Thousand | 502.02 Thousand |
Weighted Average Shares Outstanding (Diluted) | 14.44 Million | 4.45 Million | 4.06 Million | 2.1 Million | 904.97 Thousand | 502.02 Thousand |
Gross Margin | - | -1.98 | -2.93 | - | 1.00 | - |
EBIT Margin | - | -13.43 | -52.14 | - | -413.63 | - |
Profit Margin | - | -45.65 | -76.70 | - | -1570.00 | - |
EBITDA | -11.96 Million | -4.83 Million | -6.6 Million | -2.53 Million | -1.44 Million | -61.9 Thousand |
Earnings Before Tax Margin | - | -26.33 | -55.16 | - | -412.59 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6000.00 | - | - | 16.04 Thousand | - | - |
Cost of Revenue | - | - | - | 8020.00 | - | 5601.00 |
Gross Profit | 6000.00 | - | - | 8020.00 | - | -5601.00 |
Operating Expenses | 345.87 Thousand | 135.47 Thousand | 2.45 Million | 235.83 Thousand | 321.75 Thousand | 774.68 Thousand |
Selling, General and Administrative Expenses | 345.87 Thousand | 135.47 Thousand | - | 235.83 Thousand | 321.75 Thousand | 774.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 132 Thousand | 107.7 Thousand | 200.14 Thousand | -86.27 Thousand |
Cost and Expenses | 345.87 Thousand | 135.47 Thousand | 2.45 Million | 235.83 Thousand | 321.75 Thousand | 780.28 Thousand |
Operating Income | -339.88 Thousand | -135.48 Thousand | -2.45 Million | -235.83 Thousand | -321.75 Thousand | -851.85 Thousand |
Interest Expense | 72.56 Thousand | 51.2 Thousand | -1.61 Million | -190.46 Thousand | 185.83 Thousand | 224.49 Thousand |
Income Tax Expense | -339.87 Thousand | -135.47 Thousand | 1.36 Million | -1.46 Million | 201.07 Thousand | -6.26 Million |
Earnings before Tax | -412.44 Thousand | 46.52 Thousand | -11.96 Million | -77.5 Thousand | -1.53 Million | -7.54 Million |
Net Income | -412.44 Thousand | 46.52 Thousand | -13.33 Million | 1.37 Million | -1.55 Million | -7.54 Million |
Earnings Per Share Basic | -0.07 | 0.01 | - | 0.25 | -0.29 | -1.46 |
Earnings Per Share Diluted | -0.07 | 0.01 | - | 0.25 | -0.29 | -1.46 |
Weighted Average Shares Outstanding | 5.8 Million | 5.59 Million | 14.44 Million | 5.56 Million | 5.32 Million | 5.15 Million |
Weighted Average Shares Outstanding (Diluted) | 5.8 Million | 5.59 Million | 14.44 Million | 5.56 Million | 5.32 Million | 5.15 Million |
Gross Margin | 1.00 | - | - | 0.50 | - | - |
EBIT Margin | -56.65 | - | - | -7.99 | - | - |
Profit Margin | -68.74 | - | - | 85.92 | - | - |
EBITDA | -339.88 Thousand | -135.48 Thousand | - | -128.12 Thousand | -1.33 Million | -7.31 Million |
Earnings Before Tax Margin | -56.65 | - | - | -14.70 | - | - |
BPM
CGI
PSA-PK
MRM
KAKATCEM
SST-WT