Morinaga&Co., Ltd. (MGAAF)
USD 15.51
(0.0%)
USD 15.51
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 213.36 Billion | 194.37 Billion | 181.25 Billion | 199.99 Billion | 208.87 Billion | 205.36 Billion |
| Cost of Revenue | 126.71 Billion | 117.72 Billion | 105.42 Billion | 94.34 Billion | 98.74 Billion | 98.85 Billion |
| Gross Profit | 86.65 Billion | 76.65 Billion | 75.82 Billion | 105.64 Billion | 110.13 Billion | 106.51 Billion |
| Operating Expenses | 66.41 Billion | 61.41 Billion | 58.14 Billion | 86.48 Billion | 88.9 Billion | 86.29 Billion |
| Selling, General and Administrative Expenses | - | 58.52 Billion | 55.45 Billion | 51.18 Billion | 86.66 Billion | 84.1 Billion |
| Research and Development Expenses | - | 2.89 Billion | 2.68 Billion | 2.21 Billion | 2.24 Billion | 2.19 Billion |
| Other Expenses | 66.41 Billion | 422 Million | 170 Million | 157 Million | 266 Million | 185 Million |
| Cost and Expenses | 193.13 Billion | 179.13 Billion | 163.56 Billion | 180.82 Billion | 187.64 Billion | 185.15 Billion |
| Operating Income | 20.27 Billion | 15.23 Billion | 17.68 Billion | 19.16 Billion | 21.23 Billion | 20.21 Billion |
| Interest Expense | 105 Million | 56 Million | 34 Million | 32 Million | 66 Million | 50 Million |
| Income Tax Expense | 5.2 Billion | 3.59 Billion | 11.25 Billion | 5.35 Billion | 4.47 Billion | 5.03 Billion |
| Earnings before Tax | 20.57 Billion | 13.88 Billion | 39.21 Billion | 18.94 Billion | 15.43 Billion | 16.99 Billion |
| Net Income | 15.15 Billion | 10.05 Billion | 27.77 Billion | 13.41 Billion | 10.82 Billion | 12.81 Billion |
| Earnings Per Share Basic | 165.60 | 104.38 | 276.29 | 133.36 | 107.59 | 247.14 |
| Earnings Per Share Diluted | 165.60 | 104.38 | 276.29 | 133.36 | 107.59 | 247.14 |
| Weighted Average Shares Outstanding | 91.51 Million | 96.37 Million | 100.52 Million | 100.59 Million | 100.6 Million | 51.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.51 Million | 96.37 Million | 100.52 Million | 100.59 Million | 100.6 Million | 51.85 Million |
| Gross Margin | 0.41 | 0.39 | 0.42 | 0.53 | 0.53 | 0.52 |
| EBIT Margin | 0.14 | 0.13 | 0.16 | 0.14 | 0.14 | 0.13 |
| Profit Margin | 0.07 | 0.05 | 0.15 | 0.07 | 0.05 | 0.06 |
| EBITDA | 29.72 Billion | 26.08 Billion | 28.52 Billion | 26.99 Billion | 28.34 Billion | 26.74 Billion |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 49.57 Billion | 213.36 Billion | 54.18 Billion | 58.51 Billion | 51.09 Billion | 194.37 Billion |
| Cost of Revenue | 30.8 Billion | 126.71 Billion | 32.39 Billion | 33.66 Billion | 29.81 Billion | 117.72 Billion |
| Gross Profit | 18.76 Billion | 86.65 Billion | 21.79 Billion | 24.84 Billion | 21.27 Billion | 76.65 Billion |
| Operating Expenses | 18.19 Billion | 66.41 Billion | 16.26 Billion | 16.48 Billion | 15.47 Billion | 61.41 Billion |
| Selling, General and Administrative Expenses | 17.17 Billion | - | 15.54 Billion | 15.75 Billion | 14.73 Billion | - |
| Research and Development Expenses | 1.01 Billion | - | 725 Million | 727 Million | 739 Million | - |
| Other Expenses | 298 Million | 583 Million | 174 Million | 75 Million | 36 Million | 422 Million |
| Cost and Expenses | 48.99 Billion | 193.13 Billion | 48.66 Billion | 50.15 Billion | 45.28 Billion | 179.13 Billion |
| Operating Income | 573 Million | 20.23 Billion | 5.52 Billion | 8.36 Billion | 5.8 Billion | 15.23 Billion |
| Interest Expense | 26 Million | 105 Million | 27 Million | 27 Million | 25 Million | 56 Million |
| Income Tax Expense | -206 Million | 5.2 Billion | 1.33 Billion | 2.45 Billion | 1.61 Billion | 3.59 Billion |
| Earnings before Tax | 993 Million | 20.57 Billion | 5.12 Billion | 8.46 Billion | 5.98 Billion | 13.88 Billion |
| Net Income | 1.16 Billion | 15.15 Billion | 3.72 Billion | 5.93 Billion | 4.32 Billion | 10.05 Billion |
| Earnings Per Share Basic | 12.90 | - | 40.92 | 64.67 | 46.68 | - |
| Earnings Per Share Diluted | 12.90 | - | 40.92 | 64.67 | 46.68 | - |
| Weighted Average Shares Outstanding | 90.6 Million | 91.51 Million | 91.03 Million | 91.81 Million | 92.59 Million | 96.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.6 Million | 91.51 Million | 91.03 Million | 91.81 Million | 92.59 Million | 96.37 Million |
| Gross Margin | 0.38 | 0.41 | 0.40 | 0.42 | 0.42 | 0.39 |
| EBIT Margin | 0.06 | - | 0.11 | 0.14 | 0.12 | - |
| Profit Margin | 0.02 | 0.07 | 0.07 | 0.10 | 0.08 | 0.05 |
| EBITDA | 3.03 Billion | - | 5.81 Billion | 8.45 Billion | 6.02 Billion | - |
| Earnings Before Tax Margin | 0.01 | 0.09 | 0.10 | 0.14 | 0.11 | 0.08 |
301129
ARRNF
DIAMONDYD
KTYCF
0J86
002750