IPG Photonics Corporation (0J86.L)
USD 78.5
(2.15%)
USD 78.5
(2.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.28 Billion | 1.42 Billion | 1.46 Billion | 1.2 Billion | 1.31 Billion | 1.45 Billion |
| Cost of Revenue | 745.74 Million | 874.13 Million | 764.46 Million | 661.72 Million | 708.37 Million | 659.6 Million |
| Gross Profit | 541.69 Million | 555.41 Million | 696.39 Million | 538.99 Million | 606.2 Million | 800.26 Million |
| Operating Expenses | 310.13 Million | 324.01 Million | 343.63 Million | 307.48 Million | 315.33 Million | 283.01 Million |
| Selling, General and Administrative Expenses | 211.42 Million | 207.89 Million | 204.06 Million | 180.58 Million | 185.34 Million | 160.24 Million |
| Research and Development Expenses | 98.7 Million | 116.11 Million | 139.57 Million | 126.89 Million | 129.99 Million | 122.76 Million |
| Other Expenses | - | 1.23 Million | 437 Thousand | 763 Thousand | 345 Thousand | 1.93 Million |
| Cost and Expenses | 1.05 Billion | 1.19 Billion | 1.1 Billion | 969.21 Million | 1.02 Billion | 942.61 Million |
| Operating Income | 231.56 Million | 293.3 Million | 367.88 Million | 198.65 Million | 347.94 Million | 523.4 Million |
| Interest Expense | - | 12.62 Million | 1.83 Million | - | 14.23 Million | - |
| Income Tax Expense | 55.99 Million | 72.58 Million | 88.61 Million | 45.35 Million | 68.11 Million | 130.22 Million |
| Earnings before Tax | 274.87 Million | 183.35 Million | 366.48 Million | 205.69 Million | 248.37 Million | 534.39 Million |
| Net Income | 218.87 Million | 109.9 Million | 278.41 Million | 159.57 Million | 180.23 Million | 404.02 Million |
| Earnings Per Share Basic | 4.64 | 2.17 | 5.21 | 3.00 | 3.40 | 7.55 |
| Earnings Per Share Diluted | 4.63 | 2.16 | 5.16 | 2.97 | 3.35 | 7.38 |
| Weighted Average Shares Outstanding | 47.15 Million | 50.76 Million | 53.4 Million | 53.18 Million | 53.06 Million | 53.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.32 Million | 50.92 Million | 53.93 Million | 53.78 Million | 53.83 Million | 54.72 Million |
| Gross Margin | 0.42 | 0.39 | 0.48 | 0.45 | 0.46 | 0.55 |
| EBIT Margin | 0.23 | 0.27 | 0.30 | 0.30 | 0.34 | 0.41 |
| Profit Margin | 0.17 | 0.08 | 0.19 | 0.13 | 0.14 | 0.28 |
| EBITDA | 301.18 Million | 383.87 Million | 462.9 Million | 326.06 Million | 444.21 Million | 597.52 Million |
| Earnings Before Tax Margin | 0.18 | 0.21 | 0.25 | 0.17 | 0.26 | 0.36 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 233.14 Million | 257.64 Million | 252 Million | 298.89 Million | 1.28 Billion | 301.4 Million |
| Cost of Revenue | 179.05 Million | 147.45 Million | 154.47 Million | 184.17 Million | 751.39 Million | 168.49 Million |
| Gross Profit | 54.08 Million | 110.19 Million | 97.53 Million | 114.71 Million | 536.04 Million | 132.9 Million |
| Operating Expenses | 82.07 Million | 95.58 Million | 83.53 Million | 85.42 Million | 304.47 Million | 77.9 Million |
| Selling, General and Administrative Expenses | 54.89 Million | 54.08 Million | 54.15 Million | 55.88 Million | - | 53.2 Million |
| Research and Development Expenses | 27.17 Million | 27.48 Million | 29.38 Million | 27.71 Million | - | 24.7 Million |
| Other Expenses | 208.82 Million | -14 Million | 325 Thousand | -1.83 Million | 1.16 Million | 545 Thousand |
| Cost and Expenses | 261.12 Million | 243.03 Million | 238.01 Million | 269.6 Million | 1.05 Billion | 246.4 Million |
| Operating Income | -253.34 Million | 14.61 Million | 19.1 Million | 29.28 Million | 231.56 Million | 55.7 Million |
| Interest Expense | - | - | - | 34.2 Million | 41.73 Million | - |
| Income Tax Expense | -8.92 Million | 4.85 Million | 9.5 Million | 725 Thousand | 55.99 Million | 12.82 Million |
| Earnings before Tax | -242.51 Million | 25.01 Million | 33.6 Million | 42.15 Million | 274.87 Million | 67.82 Million |
| Net Income | -233.59 Million | 20.15 Million | 24.09 Million | 41.42 Million | 218.87 Million | 54.99 Million |
| Earnings Per Share Basic | -5.33 | 0.45 | 0.52 | 0.89 | - | 1.16 |
| Earnings Per Share Diluted | -5.33 | 0.45 | 0.52 | 0.89 | - | 1.16 |
| Weighted Average Shares Outstanding | 43.83 Million | 44.91 Million | 45.96 Million | 46.53 Million | 47.15 Million | 47.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.83 Million | 45.01 Million | 46.17 Million | 46.65 Million | 47.32 Million | 47.38 Million |
| Gross Margin | 0.23 | 0.43 | 0.39 | 0.38 | 0.42 | 0.44 |
| EBIT Margin | -0.06 | 0.12 | 0.10 | 0.15 | - | 0.24 |
| Profit Margin | -1.00 | 0.08 | 0.10 | 0.14 | 0.17 | 0.18 |
| EBITDA | -12.86 Million | 29.9 Million | 25.11 Million | 46.23 Million | - | 71.61 Million |
| Earnings Before Tax Margin | -1.09 | 0.06 | 0.08 | 0.10 | 0.18 | 0.18 |
002750
MGAAF
301129
CLS
JYOTHYLAB
KTYCF