USD 0.18
(-1.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 66.6 Thousand | 40.97 Thousand | 93.9 Thousand | 55.97 Thousand | 35.14 Thousand |
Cost of Revenue | - | 89.67 Thousand | 68.35 Thousand | 65.08 Thousand | 64 Thousand | -18.7 Thousand |
Gross Profit | - | -23.06 Thousand | -27.38 Thousand | 28.82 Thousand | -8028.00 | 53.84 Thousand |
Operating Expenses | 5.32 Million | 4.02 Million | 4.18 Million | 2.08 Million | 1.82 Million | 1.39 Million |
Selling, General and Administrative Expenses | 5.32 Million | 4.02 Million | 3.03 Million | 1.45 Million | 518.47 Thousand | 741.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.13 Million | 2.16 Million | 1.8 Million | 2.73 Million | 20.34 Thousand |
Cost and Expenses | 5.32 Million | 4.11 Million | 4.18 Million | 2.08 Million | 1.82 Million | 1.39 Million |
Operating Income | -5.32 Million | -4.11 Million | -4.18 Million | -2.08 Million | -1.82 Million | -1.39 Million |
Interest Expense | - | 9556.00 | 23.31 Thousand | 11.38 Thousand | 4392.00 | - |
Income Tax Expense | - | -3.00 | 21.27 Thousand | -28.29 Thousand | 4356.00 | -14.79 Thousand |
Earnings before Tax | -6.25 Million | -4.84 Million | -2.03 Million | -258.92 Thousand | 927.64 Thousand | -1.35 Million |
Net Income | -6.25 Million | -4.84 Million | -2.03 Million | -258.92 Thousand | 923.28 Thousand | -1.35 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 462.18 Million | 437.23 Million | 371.54 Million | 316.06 Million | 195.41 Million | 175.86 Million |
Weighted Average Shares Outstanding (Diluted) | 462.18 Million | 437.23 Million | 371.54 Million | 316.06 Million | 195.41 Million | 175.86 Million |
Gross Margin | - | -0.35 | -0.67 | 0.31 | -0.14 | 1.53 |
EBIT Margin | - | -60.44 | -100.47 | -21.55 | -31.53 | -39.63 |
Profit Margin | - | -72.77 | -49.79 | -2.76 | 16.49 | -38.66 |
EBITDA | -5.27 Million | -3.5 Million | -3.64 Million | -1.88 Million | -1.76 Million | -1.39 Million |
Earnings Before Tax Margin | - | -61.79 | -102.14 | -22.24 | -32.68 | -39.66 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | -64.42 Thousand | -64.42 Thousand | 64.42 Thousand | 64.42 Thousand | 66.6 Thousand | 15.08 Thousand |
Cost of Revenue | - | - | 67.12 Thousand | - | 89.67 Thousand | 51.78 Thousand |
Gross Profit | -64.42 Thousand | -64.42 Thousand | -2696.00 | 64.42 Thousand | -23.06 Thousand | -36.7 Thousand |
Operating Expenses | 1.08 Million | 1.08 Million | 1.58 Million | 1.75 Million | 4.02 Million | 2.18 Million |
Selling, General and Administrative Expenses | 1.08 Million | 1.08 Million | 1.58 Million | 1.58 Million | - | 2.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -1.13 Million | - |
Cost and Expenses | 1.08 Million | 1.08 Million | 1.58 Million | 1.75 Million | 4.11 Million | 2.23 Million |
Operating Income | -1.14 Million | -1.14 Million | -1.51 Million | -1.54 Million | -4.11 Million | -2.23 Million |
Interest Expense | - | - | 3342.00 | - | 9556.00 | 4320.00 |
Income Tax Expense | 52.61 Thousand | 52.61 Thousand | -33.56 Thousand | - | -3.00 | -4.00 |
Earnings before Tax | -1.54 Million | -1.54 Million | -1.58 Million | -1.58 Million | -4.84 Million | -3.05 Million |
Net Income | -1.54 Million | -1.54 Million | -1.58 Million | -1.58 Million | -4.84 Million | -3.05 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 477.82 Million | 477.82 Million | 446.57 Million | 446.57 Million | 437.23 Million | 446.42 Million |
Weighted Average Shares Outstanding (Diluted) | 477.78 Million | 477.78 Million | 446.57 Million | 446.57 Million | 437.23 Million | 446.42 Million |
Gross Margin | 1.00 | 1.00 | -0.04 | 1.00 | -0.35 | -2.43 |
EBIT Margin | 16.99 | 16.99 | -23.97 | -23.97 | - | -144.54 |
Profit Margin | 23.96 | 23.96 | -24.61 | -24.61 | -72.77 | -202.36 |
EBITDA | -1.09 Million | -1.09 Million | -1.54 Million | -1.54 Million | - | -2.18 Million |
Earnings Before Tax Margin | 17.81 | 17.81 | -23.54 | -24.06 | -61.79 | -147.97 |
DIAMONDYD
300831
300212
002750
MGAAF
301129