USD 0.18
(-1.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 34.01 Million | 25.91 Million | 16.92 Million | 9.94 Million | 6.72 Million | 3.41 Million |
Total Current Assets | 19.57 Million | 12.63 Million | 6.49 Million | 3.8 Million | 1.51 Million | 596.94 Thousand |
Cash And Short Term Investments | 19.52 Million | 12.48 Million | 6.33 Million | 3.7 Million | 1.43 Million | 490.5 Thousand |
Cash and Cash Equivalents | 16.29 Million | 12.48 Million | 6.33 Million | 3.7 Million | 1.43 Million | 490.5 Thousand |
Short Term Investments | 3.22 Million | - | - | - | - | - |
Net Receivables | 26.83 Thousand | 76.26 Thousand | 69.1 Thousand | 66.08 Thousand | 70.18 Thousand | 46.26 Thousand |
Inventory | -3.22 Million | - | - | - | - | - |
Other Current Assets | 3.25 Million | 75.62 Thousand | 89.47 Thousand | 37.93 Thousand | 15.34 Thousand | 60.17 Thousand |
Total Non-Current Assets | 14.44 Million | 13.27 Million | 10.42 Million | 6.14 Million | 5.2 Million | 2.82 Million |
Net PPE | 13.24 Million | 198.05 Thousand | 5.1 Million | 1.98 Million | 691.57 Thousand | 2.74 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.2 Million | 4.15 Million | 5.32 Million | 4.16 Million | 4.5 Million | 80 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 8.92 Million | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 961.61 Thousand | 715.8 Thousand | 925.97 Thousand | 395.07 Thousand | 412.67 Thousand | 192.66 Thousand |
Total Current Liabilities | 789.94 Thousand | 663.5 Thousand | 809.82 Thousand | 395.07 Thousand | 364.16 Thousand | 192.66 Thousand |
Account Payables | 196.43 Thousand | 410.99 Thousand | 402.45 Thousand | 102.11 Thousand | 69.52 Thousand | 75.08 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 170.39 Thousand | 63.85 Thousand | 57.2 Thousand | 48.51 Thousand | 61.53 Thousand | - |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 423.12 Thousand | 188.66 Thousand | 350.16 Thousand | 244.44 Thousand | 233.1 Thousand | 117.58 Thousand |
Total Non Current Liabilities | 171.66 Thousand | 52.3 Thousand | 116.15 Thousand | - | 48.51 Thousand | - |
Long-Term Debt | 171.66 Thousand | 52.3 Thousand | 116.15 Thousand | - | 48.51 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.05 Million | 25.19 Million | 16 Million | 9.55 Million | 6.3 Million | 3.22 Million |
Stock Holders Equity | 33.05 Million | 25.19 Million | 16 Million | 9.55 Million | 6.3 Million | 3.22 Million |
Common Stock | 46.68 Million | 34.01 Million | 20.82 Million | 13.16 Million | 10.37 Million | 8.19 Million |
Retained Earnings | -17.21 Million | -11.18 Million | -6.35 Million | -4.31 Million | -4.06 Million | -5.28 Million |
Accumulated other comprehensive income | 3.58 Million | 2.37 Million | 1.53 Million | 705.51 Thousand | -5977.00 | 312.22 Thousand |
Common Stock Equity | 33.05 Million | 25.19 Million | 16 Million | 9.55 Million | 6.3 Million | 3.22 Million |
Capital Lease Obligation | 342.05 Thousand | 52.3 Thousand | 173.36 Thousand | 48.51 Thousand | 110.04 Thousand | - |
Total Investments | 4.42 Million | 4.15 Million | 5.32 Million | 4.16 Million | 4.5 Million | 80 Thousand |
Total Debt | 342.05 Thousand | 116.15 Thousand | 173.36 Thousand | 48.51 Thousand | 110.04 Thousand | - |
Net Debt | -15.95 Million | -12.36 Million | -6.16 Million | -3.65 Million | -1.32 Million | -490.5 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 34.01 Million | 34.01 Million | 23.01 Million | 23.01 Million | 16.92 Million | 25.91 Million |
Total Current Assets | 19.57 Million | 19.57 Million | 6.47 Million | 6.47 Million | 6.49 Million | 12.63 Million |
Cash And Short Term Investments | 19.52 Million | 16.29 Million | 6.29 Million | 6.29 Million | 6.33 Million | 12.48 Million |
Cash and Cash Equivalents | 16.29 Million | 16.29 Million | 6.29 Million | 6.29 Million | 6.33 Million | 12.48 Million |
Short Term Investments | 3.22 Million | - | - | - | - | - |
Net Receivables | 26.83 Thousand | - | 59.88 Thousand | 59.88 Thousand | 69.1 Thousand | 76.26 Thousand |
Inventory | -3.22 Million | - | 1.00 | 1.00 | 13.84 Thousand | - |
Other Current Assets | 3.25 Million | 3.25 Million | 116.05 Thousand | 116.04 Thousand | 75.62 Thousand | 75.62 Thousand |
Total Non-Current Assets | 14.44 Million | 14.44 Million | 16.53 Million | 16.53 Million | 10.42 Million | 13.27 Million |
Net PPE | 13.24 Million | 13.24 Million | 443.6 Thousand | 11.11 Million | 5.1 Million | 198.05 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.2 Million | 905.33 Thousand | 5.15 Million | 2.04 Million | 5.32 Million | 4.15 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 300.16 Thousand | 10.94 Million | 3.37 Million | - | 8.92 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 961.61 Thousand | 961.61 Thousand | 742.9 Thousand | 742.9 Thousand | 925.97 Thousand | 715.8 Thousand |
Total Current Liabilities | 789.94 Thousand | 789.94 Thousand | 518.01 Thousand | 518.01 Thousand | 809.82 Thousand | 663.5 Thousand |
Account Payables | 196.43 Thousand | 196.43 Thousand | 379.81 Thousand | 379.81 Thousand | 402.45 Thousand | 410.99 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 170.39 Thousand | - | 112.57 Thousand | - | 57.2 Thousand | 63.85 Thousand |
Deferred Revenue | - | - | - | - | - | 1.00 |
Other Current Liabilities | 423.12 Thousand | 593.51 Thousand | 25.63 Thousand | 138.2 Thousand | 350.16 Thousand | 188.66 Thousand |
Total Non Current Liabilities | 171.66 Thousand | 171.66 Thousand | 224.88 Thousand | 224.88 Thousand | 116.15 Thousand | 52.3 Thousand |
Long-Term Debt | 171.66 Thousand | - | 224.88 Thousand | 224.88 Thousand | 116.15 Thousand | 52.3 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 1.00 | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 33.05 Million | 33.05 Million | 22.26 Million | 22.26 Million | 16 Million | 25.19 Million |
Stock Holders Equity | 33.05 Million | 33.05 Million | 22.26 Million | 22.26 Million | 16 Million | 25.19 Million |
Common Stock | 46.68 Million | 46.68 Million | 34.01 Million | 34.01 Million | 20.82 Million | 34.01 Million |
Retained Earnings | -17.21 Million | -17.21 Million | -14.12 Million | -14.12 Million | -6.35 Million | -11.18 Million |
Accumulated other comprehensive income | 3.58 Million | 3.58 Million | 2.38 Million | 2.38 Million | 1.53 Million | 2.37 Million |
Common Stock Equity | 33.05 Million | 33.05 Million | 22.26 Million | 22.26 Million | 16 Million | 25.19 Million |
Capital Lease Obligation | 342.05 Thousand | 342.05 Thousand | 224.88 Thousand | 337.45 Thousand | 173.36 Thousand | 52.3 Thousand |
Total Investments | 4.42 Million | 905.33 Thousand | 5.15 Million | 2.04 Million | 5.32 Million | 4.15 Million |
Total Debt | 342.05 Thousand | - | 337.45 Thousand | 224.88 Thousand | 173.36 Thousand | 116.15 Thousand |
Net Debt | -15.95 Million | -16.29 Million | -5.95 Million | -6.07 Million | -6.16 Million | -12.36 Million |
DIAMONDYD
300831
300212
002750
MGAAF
301129