Memex Inc. (MENXF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.14 Million | 3.04 Million | 2.25 Million | 3.25 Million | 2.85 Million | 2 Million |
| Cost of Revenue | 536.66 Thousand | 595.23 Thousand | 531.49 Thousand | 945.98 Thousand | 859.24 Thousand | 894.81 Thousand |
| Gross Profit | 1.6 Million | 2.44 Million | 1.72 Million | 2.3 Million | 1.99 Million | 1.11 Million |
| Operating Expenses | 2.02 Million | 1.98 Million | 2.36 Million | 3.26 Million | 4.21 Million | 4.96 Million |
| Selling, General and Administrative Expenses | 1.77 Million | 1.86 Million | 2.36 Million | 2.95 Million | 3.73 Million | 4.48 Million |
| Research and Development Expenses | - | 500.7 Thousand | 510.17 Thousand | 32.55 Thousand | 55.83 Thousand | 45.29 Thousand |
| Other Expenses | 243.81 Thousand | - | - | - | - | - |
| Cost and Expenses | 2.53 Million | 2.58 Million | 2.89 Million | 4.2 Million | 5.07 Million | 5.86 Million |
| Operating Income | -415.84 Thousand | 414.84 Thousand | -632.8 Thousand | -955.76 Thousand | -2.2 Million | -3.97 Million |
| Interest Expense | 43.65 Thousand | 248.89 Thousand | 116.23 Thousand | 116.11 Thousand | 51.9 Thousand | 47.98 Thousand |
| Income Tax Expense | - | 248.89 Thousand | 116.23 Thousand | 116.11 Thousand | 51.9 Thousand | 47.98 Thousand |
| Earnings before Tax | -437.22 Thousand | 165.94 Thousand | -749.03 Thousand | -1.07 Million | -2.25 Million | -3.98 Million |
| Net Income | -437.22 Thousand | 165.94 Thousand | -749.03 Thousand | -1.07 Million | -2.25 Million | -3.98 Million |
| Earnings Per Share Basic | -0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.03 |
| Earnings Per Share Diluted | -0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.03 |
| Weighted Average Shares Outstanding | 137.66 Million | 136.73 Million | 134.57 Million | 134.15 Million | 134.15 Million | 115.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.62 Million | 136.73 Million | 134.57 Million | 134.15 Million | 134.15 Million | 115.81 Million |
| Gross Margin | 0.75 | 0.80 | 0.76 | 0.71 | 0.70 | 0.55 |
| EBIT Margin | -0.14 | 0.19 | -0.23 | -0.27 | -0.75 | -1.85 |
| Profit Margin | -0.20 | 0.05 | -0.33 | -0.33 | -0.79 | -1.98 |
| EBITDA | -294.22 Thousand | 583.05 Thousand | -502.64 Thousand | -886.7 Thousand | -2.13 Million | -3.83 Million |
| Earnings Before Tax Margin | -0.19 | 0.14 | -0.28 | -0.29 | -0.77 | -1.98 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 542.31 Thousand | 470.68 Thousand | 556.85 Thousand | 2.14 Million | 507.62 Thousand | 658.83 Thousand |
| Cost of Revenue | 92.65 Thousand | 129.25 Thousand | 95.57 Thousand | 536.66 Thousand | 125.45 Thousand | 135.95 Thousand |
| Gross Profit | 449.65 Thousand | 341.43 Thousand | 461.27 Thousand | 1.6 Million | 382.16 Thousand | 522.88 Thousand |
| Operating Expenses | 385.58 Thousand | 454.52 Thousand | 443.98 Thousand | 2.02 Million | 463.95 Thousand | 484.74 Thousand |
| Selling, General and Administrative Expenses | 324.91 Thousand | 392.08 Thousand | 417.07 Thousand | - | 427.16 Thousand | 455.47 Thousand |
| Research and Development Expenses | 110.99 Thousand | 95.6 Thousand | 106.63 Thousand | - | 87 Thousand | 110.7 Thousand |
| Other Expenses | 60.66 Thousand | - | - | - | - | - |
| Cost and Expenses | 478.23 Thousand | 583.77 Thousand | 539.56 Thousand | 2.55 Million | 589.4 Thousand | 620.69 Thousand |
| Operating Income | 56.71 Thousand | -118.18 Thousand | 12.49 Thousand | -393.57 Thousand | -62.45 Thousand | 54.89 Thousand |
| Interest Expense | 28.81 Thousand | 27 Thousand | 31.24 Thousand | 43.65 Thousand | -59.72 Thousand | 32.38 Thousand |
| Income Tax Expense | 28.81 Thousand | 27 Thousand | 31.24 Thousand | 43.65 Thousand | -59.72 Thousand | 32.38 Thousand |
| Earnings before Tax | 27.9 Thousand | -145.19 Thousand | -18.74 Thousand | -437.22 Thousand | -2724.00 | 22.5 Thousand |
| Net Income | 27.9 Thousand | -145.19 Thousand | -18.74 Thousand | -437.22 Thousand | -2724.00 | 22.5 Thousand |
| Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | - | - | 0.00 |
| Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | - | - | 0.00 |
| Weighted Average Shares Outstanding | 137.62 Million | 137.62 Million | 137.62 Million | 137.62 Million | 137.62 Million | 137.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.62 Million | 137.62 Million | 137.62 Million | 137.62 Million | 137.62 Million | 137.62 Million |
| Gross Margin | 0.83 | 0.73 | 0.83 | 0.75 | 0.75 | 0.79 |
| EBIT Margin | 0.16 | -0.18 | 0.08 | - | -0.10 | 0.10 |
| Profit Margin | 0.05 | -0.31 | -0.03 | -0.20 | -0.01 | 0.03 |
| EBITDA | 88.99 Thousand | -85.08 Thousand | 46.82 Thousand | - | -51.37 Thousand | 68.54 Thousand |
| Earnings Before Tax Margin | 0.10 | -0.25 | 0.02 | -0.18 | -0.12 | 0.08 |
0I4A
LSIHF
6799
OLB
5352
2359