M3 Technology Inc. (6799.TW)
TWD 117.0
(5.41%)
TWD 117.0
(5.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.02 Billion | 1.17 Billion | 1.05 Billion | 635.55 Million | 400.63 Million |
| Cost of Revenue | 551.37 Million | 611.24 Million | 525.65 Million | 355.39 Million | 258.21 Million |
| Gross Profit | 471.19 Million | 568.56 Million | 529.13 Million | 280.15 Million | 142.42 Million |
| Operating Expenses | 207.78 Million | 214.86 Million | 179.69 Million | 116.78 Million | 104.52 Million |
| Selling, General and Administrative Expenses | 89.92 Million | 108.2 Million | 99.65 Million | 60.09 Million | 44.31 Million |
| Research and Development Expenses | 117.86 Million | 106.65 Million | 80.03 Million | 56.68 Million | 60.2 Million |
| Other Expenses | - | 2.12 Million | 131 Thousand | 1.15 Million | - |
| Cost and Expenses | 759.16 Million | 826.1 Million | 705.34 Million | 472.18 Million | 362.73 Million |
| Operating Income | 263.4 Million | 372.98 Million | 348.48 Million | 153.15 Million | 37.89 Million |
| Interest Expense | 83 Thousand | 309 Thousand | 375 Thousand | 780 Thousand | 596 Thousand |
| Income Tax Expense | 53.75 Million | 77.59 Million | 70.86 Million | 9.04 Million | 7.43 Million |
| Earnings before Tax | 272.23 Million | 373.61 Million | 346.81 Million | 146.01 Million | 32.71 Million |
| Net Income | 218.47 Million | 296.01 Million | 275.95 Million | 136.97 Million | 40.15 Million |
| Earnings Per Share Basic | 5.42 | 7.58 | 7.51 | 3.73 | 1.13 |
| Earnings Per Share Diluted | 5.19 | 7.01 | 6.99 | 3.50 | 1.13 |
| Weighted Average Shares Outstanding | 40.32 Million | 39.07 Million | 36.72 Million | 36.72 Million | 35.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.06 Million | 42.24 Million | 39.48 Million | 39.15 Million | 35.6 Million |
| Gross Margin | 0.46 | 0.48 | 0.50 | 0.44 | 0.36 |
| EBIT Margin | 0.29 | 0.35 | 0.35 | 0.28 | 0.13 |
| Profit Margin | 0.21 | 0.25 | 0.26 | 0.22 | 0.10 |
| EBITDA | 292.53 Million | 409.7 Million | 372.02 Million | 175.93 Million | 54.08 Million |
| Earnings Before Tax Margin | 0.26 | 0.32 | 0.33 | 0.24 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 221.03 Million | 242.5 Million | 222.21 Million | 264.19 Million | 1.02 Billion | 282.71 Million |
| Cost of Revenue | 117.41 Million | 120.4 Million | 125.24 Million | 132.59 Million | 551.37 Million | 160.71 Million |
| Gross Profit | 103.62 Million | 122.09 Million | 96.97 Million | 131.6 Million | 471.19 Million | 122 Million |
| Operating Expenses | 66.34 Million | 91.54 Million | 64.77 Million | 50.85 Million | 207.78 Million | 57.11 Million |
| Selling, General and Administrative Expenses | 28.81 Million | 35.02 Million | 27.85 Million | 22.82 Million | - | 24.12 Million |
| Research and Development Expenses | 37.53 Million | 56.51 Million | 36.92 Million | 28.03 Million | - | 32.99 Million |
| Other Expenses | - | 5000.00 | 16 Thousand | 355 Thousand | 536 Thousand | 124 Thousand |
| Cost and Expenses | 183.75 Million | 211.94 Million | 190.02 Million | 183.45 Million | 759.16 Million | 217.82 Million |
| Operating Income | 37.28 Million | 43.28 Million | 51.44 Million | 71.61 Million | 272.15 Million | 75.71 Million |
| Interest Expense | 20 Thousand | 37 Thousand | 40 Thousand | 41 Thousand | 83 Thousand | 12 Thousand |
| Income Tax Expense | 9.75 Million | 14.76 Million | 12.36 Million | 12.46 Million | 53.75 Million | 14.73 Million |
| Earnings before Tax | 32.83 Million | 43.64 Million | 51.89 Million | 71.84 Million | 272.23 Million | 75.59 Million |
| Net Income | 23.07 Million | 28.88 Million | 39.52 Million | 59.37 Million | 218.47 Million | 60.86 Million |
| Earnings Per Share Basic | 0.55 | 0.70 | 0.97 | 1.47 | - | 1.50 |
| Earnings Per Share Diluted | 0.54 | 0.68 | 0.94 | 1.41 | - | 1.46 |
| Weighted Average Shares Outstanding | 41.96 Million | 41.26 Million | 40.59 Million | 40.46 Million | 40.32 Million | 40.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.73 Million | 42.47 Million | 42.2 Million | 42.13 Million | 42.06 Million | 41.68 Million |
| Gross Margin | 0.47 | 0.50 | 0.44 | 0.50 | 0.46 | 0.43 |
| EBIT Margin | 0.20 | 0.23 | 0.28 | 0.31 | - | 0.31 |
| Profit Margin | 0.10 | 0.12 | 0.18 | 0.22 | 0.21 | 0.22 |
| EBITDA | 44.77 Million | 54.81 Million | 62.42 Million | 82.95 Million | - | 86.58 Million |
| Earnings Before Tax Margin | 0.17 | 0.18 | 0.23 | 0.27 | 0.27 | 0.27 |
CCU
SHLLF
ECR
MENXF
0I4A
LSIHF