USD 1.11
(-9.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.57 Million | 30.36 Million | 16.71 Million | 9.76 Million | 10.29 Million | 9.01 Million |
Cost of Revenue | 24.99 Million | 23.15 Million | 13.48 Million | 6 Million | 6.72 Million | 5.99 Million |
Gross Profit | 5.57 Million | 7.21 Million | 3.23 Million | 3.76 Million | 3.56 Million | 3.02 Million |
Operating Expenses | 29.05 Million | 15.38 Million | 7.99 Million | 4.49 Million | 3.83 Million | 3.56 Million |
Selling, General and Administrative Expenses | 9.41 Million | 8.52 Million | 6.1 Million | 3.65 Million | 3.02 Million | 3.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.63 Million | 6.85 Million | 1.89 Million | 844.42 Thousand | 812.85 Thousand | 22.83 Thousand |
Cost and Expenses | 54.04 Million | 38.53 Million | 21.47 Million | 10.5 Million | 10.56 Million | 9.55 Million |
Operating Income | -23.47 Million | -8.17 Million | -4.76 Million | -732.79 Thousand | -266.64 Thousand | -533.06 Thousand |
Interest Expense | 148.48 Thousand | - | 116.73 Thousand | 1.04 Million | 1.24 Million | 883.31 Thousand |
Income Tax Expense | - | -23.53 Million | 116.78 Thousand | 1.04 Million | 1.25 Million | 22.83 Thousand |
Earnings before Tax | -23.27 Million | -7.78 Million | -4.97 Million | -1.77 Million | -1.34 Million | -1.39 Million |
Net Income | -23.18 Million | 15.74 Million | -5.09 Million | -2.82 Million | -2.59 Million | -1.39 Million |
Earnings Per Share Basic | -15.33 | 10.73 | -6.43 | -4.94 | -4.76 | -2.58 |
Earnings Per Share Diluted | -15.33 | 10.73 | -6.43 | -4.94 | -4.76 | -2.58 |
Weighted Average Shares Outstanding | 1.52 Million | 1.46 Million | 791.82 Thousand | 571.12 Thousand | 545.26 Thousand | 541.13 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.52 Million | 1.46 Million | 791.82 Thousand | 571.12 Thousand | 545.26 Thousand | 541.13 Thousand |
Gross Margin | 0.18 | 0.24 | 0.19 | 0.39 | 0.35 | 0.34 |
EBIT Margin | -0.54 | -0.03 | -0.17 | 0.01 | 0.06 | 0.01 |
Profit Margin | -0.76 | 0.52 | -0.30 | -0.29 | -0.25 | -0.15 |
EBITDA | -16.39 Million | -918.53 Thousand | -2.96 Million | 128.47 Thousand | 747.89 Thousand | 72.33 Thousand |
Earnings Before Tax Margin | -0.77 | -0.27 | -0.29 | -0.08 | -0.03 | -0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.52 Million | 3.49 Million | 30.57 Million | 5.91 Million | 9.69 Million | 8.34 Million |
Cost of Revenue | 4.62 Million | 4.71 Million | 31.73 Million | 7.53 Million | 7.13 Million | 6.08 Million |
Gross Profit | -1.1 Million | -1.21 Million | -1.15 Million | -1.62 Million | 2.56 Million | 2.26 Million |
Operating Expenses | 1.51 Million | 1.67 Million | 9.41 Million | 4.05 Million | 4.42 Million | 2.89 Million |
Selling, General and Administrative Expenses | 1.51 Million | 1.67 Million | - | 4.05 Million | 2.6 Million | 1.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.62 Million | 4.71 Million | 40.32 Thousand | -74.33 Thousand | 8.94 Million | 7.78 Million |
Cost and Expenses | 6.13 Million | 6.38 Million | 41.14 Million | 11.59 Million | 11.55 Million | 8.97 Million |
Operating Income | -2.61 Million | -2.88 Million | -10.57 Million | -5.68 Million | -1.85 Million | -631.73 Thousand |
Interest Expense | 32.92 Thousand | 13.01 Thousand | 148.48 Thousand | 148.48 Thousand | - | - |
Income Tax Expense | -3.45 Million | -29.02 Thousand | -93.27 Thousand | -11.88 Thousand | -58.16 Thousand | -43.91 Thousand |
Earnings before Tax | -2.64 Million | -2.4 Million | -23.27 Million | -18.18 Million | -1.88 Million | -589.54 Thousand |
Net Income | -2.64 Million | -2.37 Million | -23.18 Million | -18.17 Million | -1.8 Million | -587.81 Thousand |
Earnings Per Share Basic | -1.47 | -1.36 | - | -11.94 | -1.19 | -0.39 |
Earnings Per Share Diluted | -1.47 | -1.36 | - | -11.94 | -1.19 | -0.39 |
Weighted Average Shares Outstanding | 1.79 Million | 1.74 Million | 1.52 Million | 1.52 Million | 1.51 Million | 1.51 Million |
Weighted Average Shares Outstanding (Diluted) | 1.79 Million | 1.74 Million | 1.52 Million | 1.52 Million | 1.51 Million | 1.51 Million |
Gross Margin | -0.31 | -0.35 | -0.04 | -0.28 | 0.26 | 0.27 |
EBIT Margin | -0.47 | -0.56 | - | -0.70 | -0.00 | 0.12 |
Profit Margin | -0.75 | -0.68 | -0.76 | -3.07 | -0.19 | -0.07 |
EBITDA | -1.65 Million | -1.94 Million | - | -4.15 Million | -24.38 Thousand | 1.02 Million |
Earnings Before Tax Margin | -0.74 | -0.83 | -0.35 | -0.96 | -0.19 | -0.08 |
5352
2359
MENXF
VAL
LSCO
7229