Favelle Favco Berhad (7229.KL)
MYR 1.7
(0.0%)
MYR 1.7
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 765.16 Million | 594.77 Million | 610.21 Million | 554.45 Million | 687.99 Million | 530.59 Million |
| Cost of Revenue | 544.85 Million | 437.06 Million | 458.97 Million | 422.12 Million | 471.25 Million | 353.81 Million |
| Gross Profit | 220.31 Million | 157.71 Million | 151.24 Million | 132.32 Million | 216.74 Million | 176.77 Million |
| Operating Expenses | 144.56 Million | 94.46 Million | 86.99 Million | 86.03 Million | 90.71 Million | 91.43 Million |
| Selling, General and Administrative Expenses | 122.29 Million | 101.95 Million | 93.35 Million | 97.98 Million | 92.08 Million | 93.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.26 Million | 1.91 Million | -9.35 Million | 4.02 Million | -7.19 Million | -9.29 Million |
| Cost and Expenses | 689.41 Million | 531.52 Million | 545.96 Million | 508.16 Million | 561.96 Million | 445.24 Million |
| Operating Income | 105.96 Million | 59.73 Million | 65.69 Million | 46.28 Million | 121.94 Million | 101.58 Million |
| Interest Expense | 9.33 Million | 6.75 Million | 4.92 Million | 2.81 Million | 3.11 Million | 2.6 Million |
| Income Tax Expense | 23.89 Million | 17 Million | 11.14 Million | 14.07 Million | 30.08 Million | 30.43 Million |
| Earnings before Tax | 85.35 Million | 59.56 Million | 63.91 Million | 64.43 Million | 119.79 Million | 99.02 Million |
| Net Income | 50.55 Million | 38.69 Million | 48.12 Million | 44.49 Million | 82.65 Million | 63.32 Million |
| Earnings Per Share Basic | 0.22 | 0.17 | 0.22 | 0.20 | 0.37 | 0.29 |
| Earnings Per Share Diluted | 0.21 | 0.17 | 0.21 | 0.20 | 0.37 | 0.29 |
| Weighted Average Shares Outstanding | 233.57 Million | 230.8 Million | 223.61 Million | 223.92 Million | 222.31 Million | 221.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 237.06 Million | 233.84 Million | 223.92 Million | 223.92 Million | 224.64 Million | 221.39 Million |
| Gross Margin | 0.29 | 0.27 | 0.25 | 0.24 | 0.32 | 0.33 |
| EBIT Margin | 0.18 | 0.17 | 0.17 | 0.15 | 0.23 | 0.21 |
| Profit Margin | 0.07 | 0.07 | 0.08 | 0.08 | 0.12 | 0.12 |
| EBITDA | 135.05 Million | 103.28 Million | 105.8 Million | 104.71 Million | 152.92 Million | 125.31 Million |
| Earnings Before Tax Margin | 0.14 | 0.10 | 0.11 | 0.08 | 0.18 | 0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 203.06 Million | 176.43 Million | 299.92 Million | 765.16 Million | 150.03 Million | 183.52 Million |
| Cost of Revenue | 186.8 Million | 161.7 Million | 263.94 Million | 544.85 Million | 129.54 Million | 164.75 Million |
| Gross Profit | 16.25 Million | 14.73 Million | 35.98 Million | 220.31 Million | 20.49 Million | 18.76 Million |
| Operating Expenses | -1.00 | - | - | 144.56 Million | -150 Thousand | -4.47 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.00 | - | - | 1.59 Million | -150 Thousand | 4.47 Million |
| Cost and Expenses | 186.8 Million | 161.7 Million | 263.94 Million | 689.41 Million | 129.54 Million | 164.75 Million |
| Operating Income | 16.25 Million | 14.73 Million | 35.98 Million | 75.74 Million | 20.34 Million | 18.76 Million |
| Interest Expense | 1.19 Million | 1.2 Million | 5.39 Million | 9.33 Million | 1.25 Million | 1.74 Million |
| Income Tax Expense | 5.32 Million | 4.92 Million | 9.92 Million | 23.89 Million | 5.21 Million | 6.33 Million |
| Earnings before Tax | 15.25 Million | 18.6 Million | 31.17 Million | 84.53 Million | 19.94 Million | 19.38 Million |
| Net Income | 6.53 Million | 12.02 Million | 16.15 Million | 50.55 Million | 12.1 Million | 11.68 Million |
| Earnings Per Share Basic | 0.03 | 0.05 | 0.07 | - | 0.05 | 0.05 |
| Earnings Per Share Diluted | 0.03 | 0.05 | 0.07 | - | 0.05 | 0.05 |
| Weighted Average Shares Outstanding | 234.04 Million | 233.63 Million | 233.6 Million | 233.57 Million | 233.56 Million | 233.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 239.76 Million | 239.57 Million | 237.09 Million | 237.06 Million | 237.49 Million | 237.31 Million |
| Gross Margin | 0.08 | 0.08 | 0.12 | 0.29 | 0.14 | 0.10 |
| EBIT Margin | 0.13 | 0.14 | 0.14 | - | 0.21 | 0.21 |
| Profit Margin | 0.03 | 0.07 | 0.05 | 0.07 | 0.08 | 0.06 |
| EBITDA | 26.11 Million | 24.4 Million | 42.31 Million | - | 30.91 Million | 38.24 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.12 | 0.10 | 0.14 | 0.10 |
OLB
5352
2359
LIGA
VAL
LSCO