USD 0.01
(6.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 768.42 Thousand | 989.21 Thousand | 8.73 Million | 2.89 Million | 4.19 Million | 4.23 Million |
Cost of Revenue | 574.99 Thousand | 758.76 Thousand | 3.13 Million | 2.49 Million | 3.4 Million | 3.43 Million |
Gross Profit | 193.42 Thousand | 230.45 Thousand | 5.59 Million | 395.85 Thousand | 796.2 Thousand | 799.81 Thousand |
Operating Expenses | 121.89 Thousand | 249.9 Thousand | 1.17 Million | 503.74 Thousand | 547.06 Thousand | 675.97 Thousand |
Selling, General and Administrative Expenses | 0.08 | -0.21 | 0.43 | -0.13 | -0.05 | 0.02 |
Research and Development Expenses | 0.08 | -0.21 | 0.43 | -0.13 | -0.05 | 0.02 |
Other Expenses | 121.89 Thousand | -184.84 Thousand | -709.31 Thousand | -271.37 Thousand | -467.28 Thousand | -49.17 Thousand |
Cost and Expenses | 696.89 Thousand | 1 Million | 4.3 Million | 3 Million | 4.41 Million | 4.16 Million |
Operating Income | 71.53 Thousand | -19.45 Thousand | 4.42 Million | -107.89 Thousand | 249.13 Thousand | 123.85 Thousand |
Interest Expense | 7416.00 | 184.84 Thousand | 709.31 Thousand | 271.37 Thousand | 467.28 Thousand | 49.17 Thousand |
Income Tax Expense | 71.53 Thousand | -19.45 Thousand | 4.42 Million | -107.89 Thousand | 249.13 Thousand | 123.85 Thousand |
Earnings before Tax | 64.11 Thousand | -204.29 Thousand | 3.71 Million | -379.26 Thousand | -218.15 Thousand | 74.67 Thousand |
Net Income | 64.11 Thousand | -204.29 Thousand | 3.71 Million | -379.26 Thousand | -218.15 Thousand | 74.67 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | 0.08 | -0.01 | -0.00 | 49.78 Million |
Earnings Per Share Diluted | 0.00 | -0.00 | 0.08 | -0.01 | -0.00 | 49.78 Million |
Weighted Average Shares Outstanding | 46.96 Million | 46.96 Million | 46.96 Million | 46.9 Million | 46.9 Million | 0.00 |
Weighted Average Shares Outstanding (Diluted) | 46.96 Million | 46.96 Million | 46.96 Million | 46.9 Million | 46.9 Million | 0.00 |
Gross Margin | 0.25 | 0.23 | 0.64 | 0.14 | 0.19 | 0.19 |
EBIT Margin | 0.09 | -0.02 | 0.51 | -0.04 | 0.06 | 0.03 |
Profit Margin | 0.08 | -0.21 | 0.43 | -0.13 | -0.05 | 0.02 |
EBITDA | 71.53 Thousand | -19.45 Thousand | 4.42 Million | -107.89 Thousand | 249.13 Thousand | 123.84 Thousand |
Earnings Before Tax Margin | 0.09 | -0.02 | 0.51 | -0.04 | 0.06 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 114.48 Thousand | 100.12 Thousand | 118.76 Thousand | 195.89 Thousand | 768.42 Thousand | 173.49 Thousand |
Cost of Revenue | 46 Thousand | 55.9 Thousand | 58.8 Thousand | 70.1 Thousand | 574.99 Thousand | 120.04 Thousand |
Gross Profit | 68.48 Thousand | 44.22 Thousand | 59.96 Thousand | 125.79 Thousand | 193.42 Thousand | 53.45 Thousand |
Operating Expenses | -12.86 Thousand | -4158.00 | 7396.00 | 18.82 Thousand | 121.89 Thousand | 30.92 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.86 Thousand | -4158.00 | -7396.00 | -18.82 Thousand | -7416.00 | -30.92 Thousand |
Cost and Expenses | 58.86 Thousand | 60.06 Thousand | 66.19 Thousand | 88.93 Thousand | 696.89 Thousand | 150.96 Thousand |
Operating Income | 55.62 Thousand | 40.07 Thousand | 52.57 Thousand | 106.97 Thousand | 71.53 Thousand | 22.53 Thousand |
Interest Expense | - | - | - | 830.00 | 7416.00 | 770.00 |
Income Tax Expense | - | - | -43.27 Thousand | -43.81 Thousand | 71.53 Thousand | 39.58 Thousand |
Earnings before Tax | 55.62 Thousand | 40.06 Thousand | 52.56 Thousand | 106.13 Thousand | 64.11 Thousand | 21.75 Thousand |
Net Income | 55.62 Thousand | 40.06 Thousand | 52.56 Thousand | 106.13 Thousand | 64.11 Thousand | 21.75 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 46.96 Million | 46.96 Million | 46.96 Million | 46.96 Million | 46.96 Million | 46.96 Million |
Weighted Average Shares Outstanding (Diluted) | 46.96 Million | 46.96 Million | 46.96 Million | 46.96 Million | 46.96 Million | 46.96 Million |
Gross Margin | 0.60 | 0.44 | 0.50 | 0.64 | 0.25 | 0.31 |
EBIT Margin | 0.49 | 0.40 | 0.44 | 0.55 | - | 0.13 |
Profit Margin | 0.49 | 0.40 | 0.44 | 0.54 | 0.08 | 0.13 |
EBITDA | 55.62 Thousand | 40.07 Thousand | 52.57 Thousand | 106.97 Thousand | - | 22.53 Thousand |
Earnings Before Tax Margin | 0.49 | 0.40 | 0.44 | 0.55 | 0.09 | 0.13 |
VAL
LSCO
7229
KSFTF
VP
RATHIST