USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 893.91 Thousand | 1.56 Million | 1.69 Million | 2.18 Million | 2.31 Million | 4.52 Million |
Total Current Assets | 586.1 Thousand | 1.13 Million | 1.14 Million | 1.9 Million | 1.96 Million | 4.1 Million |
Cash And Short Term Investments | 290.31 Thousand | 708.8 Thousand | 548.59 Thousand | 739.6 Thousand | 1.04 Million | 3.45 Million |
Cash and Cash Equivalents | 290.31 Thousand | 708.8 Thousand | 548.59 Thousand | 739.6 Thousand | 1.04 Million | 3.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 107.29 Thousand | 249.73 Thousand | 381.23 Thousand | 834.3 Thousand | 576.91 Thousand | 448.78 Thousand |
Inventory | 160.44 Thousand | 141.88 Thousand | 176.1 Thousand | 270.82 Thousand | 299.48 Thousand | 155.2 Thousand |
Other Current Assets | 28.05 Thousand | 39.06 Thousand | 34.36 Thousand | 55.79 Thousand | 39.72 Thousand | 42.7 Thousand |
Total Non-Current Assets | 307.8 Thousand | 429.42 Thousand | 551.31 Thousand | 288.22 Thousand | 355.41 Thousand | 417.97 Thousand |
Net PPE | 226.82 Thousand | 307.96 Thousand | 389.35 Thousand | 85.77 Thousand | 112.47 Thousand | 124.43 Thousand |
Good Will And Intangible Assets | 80.97 Thousand | 121.46 Thousand | 161.95 Thousand | 202.44 Thousand | 242.93 Thousand | 293.54 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 80.97 Thousand | 121.46 Thousand | 161.95 Thousand | 202.44 Thousand | 242.93 Thousand | 293.54 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -307.8 Thousand | -429.42 Thousand | -551.31 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.2 Million | 2.5 Million | 2.85 Million | 2.65 Million | 1.89 Million | 2 Million |
Total Current Liabilities | 1.51 Million | 1.3 Million | 1.4 Million | 1.54 Million | 1.24 Million | 1.31 Million |
Account Payables | 180.01 Thousand | 142.95 Thousand | 146.05 Thousand | 292.62 Thousand | 380.19 Thousand | 487.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 463 Thousand | 260.99 Thousand | 179.74 Thousand | 243 Thousand | 96 Thousand | 36 Thousand |
Deferred Revenue | 855.56 Thousand | 874.59 Thousand | 1.04 Million | 963.02 Thousand | 717.48 Thousand | 713.31 Thousand |
Other Current Liabilities | 20.06 Thousand | 26.2 Thousand | 34.37 Thousand | 46.02 Thousand | 47.32 Thousand | 76.27 Thousand |
Total Non Current Liabilities | 683.3 Thousand | 1.2 Million | 1.45 Million | 1.1 Million | 650.92 Thousand | 695.02 Thousand |
Long-Term Debt | 164.11 Thousand | 247.91 Thousand | 316.52 Thousand | 971.01 Thousand | 650.92 Thousand | 695.02 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 519.18 Thousand | 952.25 Thousand | 1.13 Million | 138.31 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.3 Million | -935.98 Thousand | -1.16 Million | -465.25 Thousand | 427.26 Thousand | 2.51 Million |
Stock Holders Equity | -1.3 Million | -935.98 Thousand | -1.16 Million | -465.25 Thousand | 427.26 Thousand | 2.51 Million |
Common Stock | 12.47 Million | 12.47 Million | 12.43 Million | 12.4 Million | 12.4 Million | 12.4 Million |
Retained Earnings | -16.57 Million | -16.14 Million | -16.3 Million | -15.55 Million | -14.48 Million | -12.23 Million |
Accumulated other comprehensive income | 160.92 Thousand | 324.13 Thousand | 442.31 Thousand | 622.18 Thousand | 506.85 Thousand | 368.98 Thousand |
Common Stock Equity | -1.3 Million | -935.98 Thousand | -1.16 Million | -465.25 Thousand | 427.26 Thousand | 2.51 Million |
Capital Lease Obligation | 164.11 Thousand | 247.91 Thousand | 316.52 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 627.11 Thousand | 508.9 Thousand | 496.26 Thousand | 1.21 Million | 746.92 Thousand | 731.02 Thousand |
Net Debt | 336.8 Thousand | -199.9 Thousand | -52.33 Thousand | 474.4 Thousand | -300.73 Thousand | -2.72 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 648.09 Thousand | 968.04 Thousand | 885.91 Thousand | 893.91 Thousand | 893.91 Thousand | 1.1 Million |
Total Current Assets | 433.04 Thousand | 728.07 Thousand | 607.64 Thousand | 586.1 Thousand | 586.1 Thousand | 771.37 Thousand |
Cash And Short Term Investments | 65.18 Thousand | 146.49 Thousand | 200.4 Thousand | 290.31 Thousand | 290.31 Thousand | 336.33 Thousand |
Cash and Cash Equivalents | 65.18 Thousand | 146.49 Thousand | 200.4 Thousand | 290.31 Thousand | 290.31 Thousand | 336.33 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 149 Thousand | 374.6 Thousand | 213.68 Thousand | 107.29 Thousand | 107.29 Thousand | 203.81 Thousand |
Inventory | 193.39 Thousand | 182.89 Thousand | 165.95 Thousand | 160.44 Thousand | 160.44 Thousand | 169.39 Thousand |
Other Current Assets | 25.46 Thousand | 24.08 Thousand | 27.6 Thousand | 28.05 Thousand | 28.05 Thousand | 61.83 Thousand |
Total Non-Current Assets | 215.05 Thousand | 239.97 Thousand | 278.26 Thousand | 307.8 Thousand | 307.8 Thousand | 338.21 Thousand |
Net PPE | 164.43 Thousand | 179.23 Thousand | 207.41 Thousand | 226.82 Thousand | 226.82 Thousand | 247.11 Thousand |
Good Will And Intangible Assets | 50.61 Thousand | 60.73 Thousand | 70.85 Thousand | 80.97 Thousand | 80.97 Thousand | 91.1 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 50.61 Thousand | 60.73 Thousand | 70.85 Thousand | 80.97 Thousand | 80.97 Thousand | 91.1 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -215.05 Thousand | -239.97 Thousand | -278.26 Thousand | -307.8 Thousand | -307.8 Thousand | -338.21 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.05 Million | 2.4 Million | 2.19 Million | 2.2 Million | 2.2 Million | 2.43 Million |
Total Current Liabilities | 1.39 Million | 1.72 Million | 1.54 Million | 1.51 Million | 1.51 Million | 1.72 Million |
Account Payables | 233.35 Thousand | 259.95 Thousand | 174.9 Thousand | 180.01 Thousand | 180.01 Thousand | 179.68 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 377.32 Thousand | 386.73 Thousand | 451 Thousand | 463 Thousand | 463 Thousand | 568.58 Thousand |
Deferred Revenue | 761.36 Thousand | 1.04 Million | 902.25 Thousand | 855.56 Thousand | 855.56 Thousand | 954.28 Thousand |
Other Current Liabilities | 22.8 Thousand | 27.83 Thousand | 18.95 Thousand | 20.06 Thousand | 20.06 Thousand | 25.69 Thousand |
Total Non Current Liabilities | 655.98 Thousand | 688.77 Thousand | 650.51 Thousand | 683.3 Thousand | 683.3 Thousand | 704.71 Thousand |
Long-Term Debt | 655.98 Thousand | 688.77 Thousand | 650.51 Thousand | 164.11 Thousand | 164.11 Thousand | 186.15 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 519.18 Thousand | 519.18 Thousand | 518.56 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.4 Million | -1.44 Million | -1.31 Million | -1.3 Million | -1.3 Million | -1.32 Million |
Stock Holders Equity | -1.4 Million | -1.44 Million | -1.31 Million | -1.3 Million | -1.3 Million | -1.32 Million |
Common Stock | 12.47 Million | 12.47 Million | 12.47 Million | 12.47 Million | 12.47 Million | 12.47 Million |
Retained Earnings | -16.71 Million | -16.74 Million | -16.59 Million | -16.57 Million | -16.57 Million | -16.57 Million |
Accumulated other comprehensive income | 177.59 Thousand | 166.39 Thousand | 175.98 Thousand | 160.92 Thousand | 160.92 Thousand | 256.18 Thousand |
Common Stock Equity | -1.4 Million | -1.44 Million | -1.31 Million | -1.3 Million | -1.3 Million | -1.32 Million |
Capital Lease Obligation | 200.81 Thousand | 190.42 Thousand | 141.6 Thousand | 164.11 Thousand | 164.11 Thousand | 186.15 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.03 Million | 1.07 Million | 1.1 Million | 627.11 Thousand | 627.11 Thousand | 754.73 Thousand |
Net Debt | 968.12 Thousand | 929.01 Thousand | 901.1 Thousand | 336.8 Thousand | 336.8 Thousand | 418.4 Thousand |
0I4A
LSIHF
6799
OLB
5352
2359