Monarch Services, Inc. (MAHI)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|
| Revenue | 5.01 Million | 5.62 Million | 5.4 Million | 4.43 Million | 4.58 Million | 4.71 Million |
| Cost of Revenue | 5 Million | 4.94 Million | 5.13 Million | 4.15 Million | 3.46 Million | 3.2 Million |
| Gross Profit | 4000.00 | 684 Thousand | 275 Thousand | 278 Thousand | 1.11 Million | 1.51 Million |
| Operating Expenses | 1.4 Million | 1.41 Million | 1.48 Million | 1.68 Million | 1.65 Million | 1.73 Million |
| Selling, General and Administrative Expenses | 1.4 Million | 1.41 Million | 1.48 Million | 1.68 Million | 1.65 Million | 1.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 6.4 Million | 6.36 Million | 6.61 Million | 5.83 Million | 5.12 Million | 4.93 Million |
| Operating Income | -1.39 Million | -733 Thousand | -1.2 Million | -1.4 Million | -541 Thousand | -219 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -25 Thousand | 100 Thousand | -93 Thousand | -259 Thousand | -64 Thousand | -53 Thousand |
| Earnings before Tax | -1.37 Million | -674 Thousand | -1.11 Million | -1.25 Million | -218 Thousand | -219 Thousand |
| Net Income | -1.37 Million | -833 Thousand | -1.11 Million | -1.02 Million | -795 Thousand | -166 Thousand |
| Earnings Per Share Basic | -0.85 | -0.51 | -0.69 | -0.63 | -0.49 | -0.10 |
| Earnings Per Share Diluted | -0.85 | -0.51 | -0.69 | -0.63 | -0.49 | -0.10 |
| Weighted Average Shares Outstanding | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million |
| Gross Margin | 0.00 | 0.12 | 0.05 | 0.06 | 0.24 | 0.32 |
| EBIT Margin | -0.25 | -0.10 | -0.20 | -0.30 | -0.17 | -0.14 |
| Profit Margin | -0.27 | -0.15 | -0.21 | -0.23 | -0.17 | -0.04 |
| EBITDA | -1.22 Million | -528 Thousand | -1.07 Million | -1.34 Million | -760 Thousand | -657 Thousand |
| Earnings Before Tax Margin | -0.28 | -0.13 | -0.22 | -0.32 | -0.12 | -0.05 |
| Breakdown | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 FY | 2005 Q4 | 2005 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 566 Thousand | 5.01 Million | 1.36 Million | 1.08 Million |
| Cost of Revenue | - | - | 577 Thousand | 5 Million | 1.47 Million | 1.09 Million |
| Gross Profit | - | - | -11 Thousand | 4000.00 | -118 Thousand | -13 Thousand |
| Operating Expenses | 174 Thousand | 176 Thousand | 241 Thousand | 1.4 Million | 342 Thousand | 313 Thousand |
| Selling, General and Administrative Expenses | 174 Thousand | - | 241 Thousand | - | 342 Thousand | 313 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 174 Thousand | 176 Thousand | 818 Thousand | 6.4 Million | 1.82 Million | 1.4 Million |
| Operating Income | -174 Thousand | -176 Thousand | -252 Thousand | -1.39 Million | -460 Thousand | -326 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -1000.00 | -2.35 Million | 35 Thousand | -25 Thousand | -15 Thousand | 15 Thousand |
| Earnings before Tax | -163 Thousand | -144 Thousand | -249 Thousand | -1.37 Million | -456 Thousand | -322 Thousand |
| Net Income | -162 Thousand | 2.21 Million | -284 Thousand | -1.37 Million | -441 Thousand | -337 Thousand |
| Earnings Per Share Basic | -0.10 | 1.37 | -0.18 | - | - | -0.21 |
| Earnings Per Share Diluted | -0.10 | 1.37 | -0.18 | - | - | -0.21 |
| Weighted Average Shares Outstanding | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million | - | 1.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million | - | 1.61 Million |
| Gross Margin | - | - | -0.02 | 0.00 | -0.09 | -0.01 |
| EBIT Margin | - | - | -0.40 | - | -0.31 | -0.30 |
| Profit Margin | - | - | -0.50 | -0.27 | -0.32 | -0.31 |
| EBITDA | -174 Thousand | -176 Thousand | -227 Thousand | - | -424 Thousand | -326 Thousand |
| Earnings Before Tax Margin | - | - | -0.45 | -0.28 | -0.34 | -0.30 |
2107
PEGE
CIGI
8299
8140
0A0H