Beijer Ref AB (publ) (0A0H.IL)
SEK 133.7
(0.0%)
SEK 133.7
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 32.15 Billion | 22.63 Billion | 16.9 Billion | 14.06 Billion | 14.81 Billion | 13.01 Billion |
| Cost of Revenue | 29.01 Billion | 15.81 Billion | 11.86 Billion | 9.8 Billion | 10.15 Billion | 8.88 Billion |
| Gross Profit | 3.13 Billion | 6.82 Billion | 5.03 Billion | 4.25 Billion | 4.66 Billion | 4.13 Billion |
| Operating Expenses | 7.17 Billion | 5.01 Billion | 3.69 Billion | 3.23 Billion | 3.44 Billion | 3.05 Billion |
| Selling, General and Administrative Expenses | 7.16 Billion | 4.12 Billion | 957.63 Million | 838.22 Million | 942.33 Million | 1.09 Billion |
| Research and Development Expenses | 5 Million | 3 Million | 2 Million | 2.89 Million | 3.08 Million | 1.51 Million |
| Other Expenses | - | 5.01 Billion | 2.74 Billion | 2.39 Billion | 2.49 Billion | 3.04 Million |
| Cost and Expenses | 28.99 Billion | 20.82 Billion | 15.56 Billion | 13.03 Billion | 13.59 Billion | 11.93 Billion |
| Operating Income | 3.15 Billion | 1.9 Billion | 1.36 Billion | 1.03 Billion | 1.23 Billion | 1.08 Billion |
| Interest Expense | 617 Million | 182 Million | 78.37 Million | 66.62 Million | 65.79 Million | 43.9 Million |
| Income Tax Expense | 183 Million | 456 Million | 301.74 Million | 248.43 Million | 301.16 Million | 275.3 Million |
| Earnings before Tax | 2.58 Billion | 1.72 Billion | 1.29 Billion | 977.02 Million | 1.17 Billion | 1.05 Billion |
| Net Income | 2.37 Billion | 1.24 Billion | 979 Million | 722.32 Million | 863.52 Million | 769.34 Million |
| Earnings Per Share Basic | 4.88 | 3.00 | 2.36 | 1.74 | 2.08 | 1.85 |
| Earnings Per Share Diluted | 4.88 | 3.00 | 2.34 | 1.73 | 2.07 | 1.84 |
| Weighted Average Shares Outstanding | 486.92 Million | 415.47 Million | 415.27 Million | 414.57 Million | 414.57 Million | 415.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 486.92 Million | 415.47 Million | 417.81 Million | 417.38 Million | 417.28 Million | 417.31 Million |
| Gross Margin | 0.10 | 0.30 | 0.30 | 0.30 | 0.31 | 0.32 |
| EBIT Margin | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.09 |
| Profit Margin | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 |
| EBITDA | 4.06 Billion | 2.47 Billion | 1.84 Billion | 1.48 Billion | 1.66 Billion | 1.2 Billion |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 9.49 Billion | 9.68 Billion | 7.68 Billion | 7.62 Billion | 32.15 Billion | 8.49 Billion |
| Cost of Revenue | 8.5 Billion | 8.6 Billion | 6.79 Billion | 7.01 Billion | 29.01 Billion | 7.59 Billion |
| Gross Profit | 993 Million | 1.08 Billion | 890 Million | 608 Million | 3.13 Billion | 901 Million |
| Operating Expenses | 8.46 Billion | -29 Million | 6.99 Billion | -27 Million | 15 Million | 7.58 Billion |
| Selling, General and Administrative Expenses | - | - | - | 6.33 Billion | - | - |
| Research and Development Expenses | - | - | - | 5 Million | - | - |
| Other Expenses | 8.46 Billion | 29 Million | 27 Million | 27 Million | 117 Million | 25 Million |
| Cost and Expenses | 8.46 Billion | 8.57 Billion | 6.99 Billion | 6.99 Billion | 29.03 Billion | 7.58 Billion |
| Operating Income | 1.03 Billion | 1.1 Billion | 684 Million | 635 Million | 3.11 Billion | 912 Million |
| Interest Expense | - | 139 Million | - | 117 Million | 539 Million | 158 Million |
| Income Tax Expense | 215 Million | 230 Million | 135 Million | -274 Million | 183 Million | 186 Million |
| Earnings before Tax | 881 Million | 958 Million | 543 Million | 494 Million | 2.58 Billion | 753 Million |
| Net Income | 657 Million | 720 Million | 399 Million | 759 Million | 2.37 Billion | 560 Million |
| Earnings Per Share Basic | 1.30 | 1.42 | 0.79 | 1.50 | - | 1.11 |
| Earnings Per Share Diluted | 1.30 | 1.42 | 0.79 | 1.50 | - | 1.11 |
| Weighted Average Shares Outstanding | 505.38 Million | 506.9 Million | 506.81 Million | 506.81 Million | 486.92 Million | 506.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 505.38 Million | 506.9 Million | 506.81 Million | 506.81 Million | 486.92 Million | 506.81 Million |
| Gross Margin | 0.10 | 0.11 | 0.12 | 0.08 | 0.10 | 0.11 |
| EBIT Margin | 0.14 | 0.14 | 0.12 | 0.11 | - | 0.13 |
| Profit Margin | 0.07 | 0.07 | 0.05 | 0.10 | 0.07 | 0.07 |
| EBITDA | 1.28 Billion | 1.35 Billion | 917 Million | 865 Million | - | 1.13 Billion |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.09 | 0.08 | 0.10 | 0.11 |
MAHI
2107
PEGE
POLY
8299
8140