IDR 102.0
(-0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -71.27 Billion | 35.29 Billion | -97.12 Billion | -30.73 Billion | 58.6 Billion | 53.26 Billion |
Cost of Revenue | 8.97 Billion | 5.5 Billion | 3.12 Billion | 2.55 Billion | 11.21 Billion | 6.52 Billion |
Gross Profit | -80.24 Billion | 29.79 Billion | -100.25 Billion | -33.29 Billion | 47.39 Billion | 46.73 Billion |
Operating Expenses | 16.12 Billion | 148.46 Billion | 7.43 Billion | -8.97 Billion | 12.12 Billion | 8.76 Billion |
Selling, General and Administrative Expenses | 5.54 Billion | 1.74 Billion | 917.1 Million | 945.41 Million | 0.56 | 1.05 |
Research and Development Expenses | - | -3.20 | 0.99 | 0.24 | 0.62 | 1.10 |
Other Expenses | 16.12 Billion | -148.46 Billion | -7.43 Billion | 8.97 Billion | 24.74 Billion | 21.84 Billion |
Cost and Expenses | 25.09 Billion | 153.96 Billion | 10.56 Billion | -6.41 Billion | 12.12 Billion | 8.76 Billion |
Operating Income | -87.04 Billion | -118.67 Billion | -107.69 Billion | -24.32 Billion | 330.31 Million | 643.81 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -302.18 Million | 348.97 Million | 683.49 Million | -90.53 Million | 11.82 Billion | 37 Billion |
Earnings before Tax | -73.45 Billion | -112.83 Billion | -96.56 Billion | -7.35 Billion | 12.15 Billion | 37.64 Billion |
Net Income | -73.15 Billion | -113.18 Billion | -97.24 Billion | -7.26 Billion | 36.57 Billion | 58.84 Billion |
Earnings Per Share Basic | -25.82 | -39.95 | -34.32 | -2.56 | 3.55 Billion | 1.86 Billion |
Earnings Per Share Diluted | -25.82 | -39.95 | -34.32 | -2.56 | 33.02 Billion | 1.86 Billion |
Weighted Average Shares Outstanding | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 11.65 | 31.59 |
Weighted Average Shares Outstanding (Diluted) | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 11.65 | 31.59 |
Gross Margin | 1.13 | 0.84 | 1.03 | 1.08 | 0.81 | 0.88 |
EBIT Margin | 1.21 | -3.33 | 1.10 | 0.79 | 0.35 | 0.19 |
Profit Margin | 1.03 | -3.21 | 1.00 | 0.24 | 0.62 | 1.10 |
EBITDA | -86.46 Billion | -117.38 Billion | -107.24 Billion | -24.2 Billion | 12.15 Billion | 37.64 Billion |
Earnings Before Tax Margin | 1.22 | -3.36 | 1.11 | 0.79 | 0.01 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.64 Billion | 4.03 Billion | 5.1 Billion | 11.85 Billion | -4.07 Billion | 9.15 Billion |
Cost of Revenue | 674.63 Million | 469.04 Million | 2.14 Billion | 3.22 Billion | 198 Million | 2.13 Billion |
Gross Profit | 1.96 Billion | 3.56 Billion | 2.96 Billion | 8.62 Billion | -4.26 Billion | 7.01 Billion |
Operating Expenses | 1.13 Billion | 8.11 Billion | 43.79 Billion | 95.99 Billion | 39.74 Billion | 14.21 Billion |
Selling, General and Administrative Expenses | - | 1.2 Billion | 606.43 Million | - | 4.23 Billion | 242.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.13 Billion | 194 Million | 38.6 Million | -95.99 Billion | -39.74 Billion | 38.55 Million |
Cost and Expenses | -455.98 Million | 10.25 Billion | 45.93 Billion | 99.21 Billion | 39.94 Billion | 16.35 Billion |
Operating Income | 3.09 Billion | -6.22 Billion | -42.78 Billion | -87.36 Billion | -44.01 Billion | -7.2 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -211.59 Million | 8.79 Million | -32.36 Million | -302.18 Million | 55.04 Million | -228.12 Million |
Earnings before Tax | 5.06 Billion | -4.22 Billion | -40.8 Billion | -73.45 Billion | -34.53 Billion | -5.68 Billion |
Net Income | 5.27 Billion | -4.22 Billion | -40.76 Billion | -73.15 Billion | -34.59 Billion | -5.46 Billion |
Earnings Per Share Basic | 1.86 | -1.49 | -14.39 | - | -12.21 | -1.93 |
Earnings Per Share Diluted | 1.86 | -1.49 | -14.39 | - | -12.21 | -1.93 |
Weighted Average Shares Outstanding | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion |
Gross Margin | 0.74 | 0.88 | 0.58 | 0.73 | 1.05 | 0.77 |
EBIT Margin | 1.20 | -1.53 | -7.98 | - | 10.81 | -0.76 |
Profit Margin | 2.00 | -1.05 | -7.98 | -6.17 | 8.50 | -0.60 |
EBITDA | 3.16 Billion | -6.15 Billion | -40.76 Billion | - | -43.98 Billion | -6.97 Billion |
Earnings Before Tax Margin | 1.17 | -1.54 | -8.38 | -7.37 | 10.81 | -0.79 |
CIGI
SPEC
AIR
0A0H
MAHI
2107