USD 0.0
(0.0%)
Breakdown | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|
Total Assets | 4.14 Million | 5.05 Million | 5.97 Million | 6.85 Million | 8.27 Million | 8.94 Million |
Total Current Assets | 969 Thousand | 912 Thousand | 805 Thousand | 3.79 Million | 5.81 Million | 8.6 Million |
Cash And Short Term Investments | 532 Thousand | 150 Thousand | 193 Thousand | 3.14 Million | 4.7 Million | 8.15 Million |
Cash and Cash Equivalents | 493 Thousand | 112 Thousand | 155 Thousand | 524 Thousand | 4.66 Million | 8.12 Million |
Short Term Investments | 39 Thousand | 38 Thousand | 38 Thousand | 2.62 Million | 32 Thousand | 24 Thousand |
Net Receivables | 199 Thousand | 437 Thousand | 233 Thousand | 395 Thousand | 741 Thousand | 399 Thousand |
Inventory | 35 Thousand | 46 Thousand | 153 Thousand | 201 Thousand | 251 Thousand | - |
Other Current Assets | 15 Thousand | 16 Thousand | 16 Thousand | 54 Thousand | 117 Thousand | - |
Total Non-Current Assets | 3.17 Million | 4.14 Million | 5.16 Million | 3.06 Million | 2.46 Million | 338 Thousand |
Net PPE | 2.97 Million | 3.08 Million | 3.27 Million | 275 Thousand | 322 Thousand | 317 Thousand |
Good Will And Intangible Assets | 204 Thousand | 206 Thousand | 208 Thousand | 9000.00 | 10 Thousand | 21 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 204 Thousand | 206 Thousand | 208 Thousand | 9000.00 | 10 Thousand | 21 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 851 Thousand | 1.68 Million | 2.77 Million | 2.12 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.42 Million | 1.97 Million | 2.05 Million | 1.83 Million | 2.22 Million | 2.1 Million |
Total Current Liabilities | 1.71 Million | 1.34 Million | 549 Thousand | 1.83 Million | 1.99 Million | 1.84 Million |
Account Payables | 725 Thousand | 373 Thousand | 388 Thousand | 261 Thousand | 399 Thousand | 285 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100 Thousand | 102 Thousand | 91 Thousand | 82 Thousand | 121 Thousand | - |
Deferred Revenue | 703 Thousand | 849 Thousand | 43 Thousand | 1.48 Million | 1.39 Million | 1.48 Million |
Other Current Liabilities | 185 Thousand | 22 Thousand | 27 Thousand | 7000.00 | 77 Thousand | 67 Thousand |
Total Non Current Liabilities | 712 Thousand | 626 Thousand | 1.5 Million | - | 230 Thousand | 262 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 712 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.71 Million | 3.08 Million | 3.92 Million | 5.02 Million | 6.04 Million | 6.83 Million |
Stock Holders Equity | 1.71 Million | 3.08 Million | 3.92 Million | 5.02 Million | 6.04 Million | 6.83 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -2.06 Million | -692 Thousand | 141 Thousand | 1.25 Million | 2.27 Million | 3.06 Million |
Accumulated other comprehensive income | -2000.00 | -5000.00 | -4000.00 | -9000.00 | -9000.00 | -14 Thousand |
Common Stock Equity | 1.71 Million | 3.08 Million | 3.92 Million | 5.02 Million | 6.04 Million | 6.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 39 Thousand | 38 Thousand | 38 Thousand | 2.62 Million | 32 Thousand | 24 Thousand |
Total Debt | 100 Thousand | - | - | - | 121 Thousand | - |
Net Debt | -393 Thousand | -112 Thousand | -155 Thousand | -524 Thousand | -4.54 Million | -8.12 Million |
Breakdown | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 FY | 2005 Q4 | 2005 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.95 Million | 4.15 Million | 3.58 Million | 4.14 Million | 4.14 Million | 4.63 Million |
Total Current Assets | 3.89 Million | 4.09 Million | 3.49 Million | 969 Thousand | 969 Thousand | 1.09 Million |
Cash And Short Term Investments | 196 Thousand | 20 Thousand | 53 Thousand | 532 Thousand | 532 Thousand | 344 Thousand |
Cash and Cash Equivalents | 196 Thousand | 20 Thousand | 53 Thousand | 493 Thousand | 493 Thousand | 302 Thousand |
Short Term Investments | - | - | - | 39 Thousand | 39 Thousand | 42 Thousand |
Net Receivables | 600 Thousand | 900 Thousand | 66 Thousand | 199 Thousand | 199 Thousand | 250 Thousand |
Inventory | - | - | - | 35 Thousand | 35 Thousand | 36 Thousand |
Other Current Assets | 3.1 Million | 3.17 Million | 3.38 Million | 15 Thousand | 15 Thousand | 468 Thousand |
Total Non-Current Assets | 55 Thousand | 58 Thousand | 88 Thousand | 3.17 Million | 3.17 Million | 3.53 Million |
Net PPE | 55 Thousand | 58 Thousand | 85 Thousand | 2.97 Million | 2.97 Million | 3 Million |
Good Will And Intangible Assets | - | - | - | 204 Thousand | 204 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 204 Thousand | 204 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 3000.00 | - | - | 533 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 461 Thousand | 504 Thousand | 2.14 Million | 2.42 Million | 2.42 Million | 2.47 Million |
Total Current Liabilities | 461 Thousand | 504 Thousand | 1.28 Million | 1.71 Million | 1.71 Million | 1.69 Million |
Account Payables | 204 Thousand | 211 Thousand | 501 Thousand | 725 Thousand | 725 Thousand | 587 Thousand |
Tax Payables | 98 Thousand | 98 Thousand | - | - | - | - |
Short Term Debt | - | - | - | 100 Thousand | 100 Thousand | - |
Deferred Revenue | - | - | - | 703 Thousand | 703 Thousand | - |
Other Current Liabilities | 257 Thousand | 293 Thousand | 783 Thousand | 185 Thousand | 185 Thousand | 1.1 Million |
Total Non Current Liabilities | - | - | 865 Thousand | 712 Thousand | 712 Thousand | 780 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | 712 Thousand | 712 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.49 Million | 3.65 Million | 1.43 Million | 1.71 Million | 1.71 Million | 2.16 Million |
Stock Holders Equity | 3.49 Million | 3.65 Million | 1.43 Million | 1.71 Million | 1.71 Million | 2.16 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -293 Thousand | -131 Thousand | -2.34 Million | -2.06 Million | -2.06 Million | -1.62 Million |
Accumulated other comprehensive income | - | - | - | -2000.00 | -2000.00 | 1000.00 |
Common Stock Equity | 3.49 Million | 3.65 Million | 1.43 Million | 1.71 Million | 1.71 Million | 2.16 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 39 Thousand | 39 Thousand | 42 Thousand |
Total Debt | - | - | - | 100 Thousand | 100 Thousand | - |
Net Debt | -196 Thousand | -20 Thousand | -53 Thousand | -393 Thousand | -393 Thousand | -302 Thousand |
2107
PEGE
CIGI
8299
8140
0A0H