USD 4.48
(-6.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 80.94 Billion | 65.65 Billion | 25.31 Billion | 20.44 Billion | 19.39 Billion | 13.99 Billion |
Total Current Assets | 17.76 Billion | 11.68 Billion | 6.94 Billion | 5.56 Billion | 4.49 Billion | 3.69 Billion |
Cash And Short Term Investments | 10.32 Billion | 5.55 Billion | 5 Billion | 3.96 Billion | 2.83 Billion | 2.44 Billion |
Cash and Cash Equivalents | 2 Billion | 1.5 Billion | 444.13 Million | 2.58 Billion | 2.22 Billion | 2.17 Billion |
Short Term Investments | 8.32 Billion | 4.05 Billion | 4.56 Billion | 1.38 Billion | 610.83 Million | 267.48 Million |
Net Receivables | 4.53 Billion | 3.58 Billion | 1.55 Billion | 1.33 Billion | 1.46 Billion | 1.17 Billion |
Inventory | 1.00 | 122.57 Million | 1.00 | 214.47 Million | 1.00 | 1.00 |
Other Current Assets | 2.9 Billion | 254.56 Million | 75.07 Million | 56.89 Million | 46.91 Million | 22.13 Million |
Total Non-Current Assets | 63.18 Billion | 53.96 Billion | 18.36 Billion | 14.87 Billion | 14.89 Billion | 10.29 Billion |
Net PPE | 52.11 Billion | 43.02 Billion | 17.29 Billion | 14.18 Billion | 14.56 Billion | 10.03 Billion |
Good Will And Intangible Assets | 8.85 Billion | 8.73 Billion | 143.02 Million | 152.08 Million | 139.94 Million | 78.48 Million |
Good Will | 8.46 Billion | 8.33 Billion | 105.43 Million | 105.43 Million | 89.98 Million | 30.71 Million |
Intangible Assets | 388.07 Million | 396.74 Million | 37.59 Million | 46.65 Million | 49.95 Million | 47.76 Million |
Long-Term Investments | -7.46 Billion | -3.09 Billion | -4.56 Billion | 468.72 Million | 134.59 Million | 102.89 Million |
Tax Assets | 38.2 Million | 22.96 Million | 24.29 Million | 24.36 Million | 32.4 Million | 42.15 Million |
Other Non Current Assets | 9.64 Billion | 5.28 Billion | 5.47 Billion | 45.04 Million | 22.36 Million | 43.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.54 Billion | 45.08 Billion | 17.69 Billion | 14.38 Billion | 13.94 Billion | 10.89 Billion |
Total Current Liabilities | 18.41 Billion | 11.23 Billion | 4.98 Billion | 4.29 Billion | 3.52 Billion | 3.33 Billion |
Account Payables | 8.88 Billion | 6.17 Billion | 2.05 Billion | 1.66 Billion | 2.56 Billion | 2.2 Billion |
Tax Payables | 119.1 Million | 79.32 Million | 38.98 Million | 142.99 Million | 54.64 Million | 69.47 Million |
Short Term Debt | 7.48 Billion | 3.53 Billion | 2.04 Billion | 1.74 Billion | 260.3 Million | 616.58 Million |
Deferred Revenue | 1.92 Billion | 388.35 Million | 848.89 Million | 646.64 Million | 118.04 Million | 57.03 Million |
Other Current Liabilities | 125.9 Million | 1.13 Billion | 34.59 Million | 243.46 Million | 578.51 Million | 463.23 Million |
Total Non Current Liabilities | 37.13 Billion | 33.84 Billion | 12.71 Billion | 10.09 Billion | 10.42 Billion | 7.55 Billion |
Long-Term Debt | 34.34 Billion | 30.64 Billion | 11.18 Billion | 9.41 Billion | 9.76 Billion | 7.02 Billion |
Deferred Revenue Non Current | 30.15 Million | 10.88 Million | 6.22 Million | 8.19 Million | 7.95 Million | 10.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.05 Billion | 1.17 Billion | 372.83 Million | 256.57 Million | 300.64 Million | 220.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.39 Billion | 20.57 Billion | 7.61 Billion | 6.05 Billion | 5.44 Billion | 3.09 Billion |
Stock Holders Equity | 25.38 Billion | 20.55 Billion | 7.61 Billion | 6.05 Billion | 5.44 Billion | 3.09 Billion |
Common Stock | 17.37 Billion | 12.15 Billion | 4 Billion | 4 Billion | 4 Billion | 1.5 Billion |
Retained Earnings | 4.75 Billion | 4.51 Billion | 881 Thousand | 2.09 Billion | 1.32 Billion | 243.47 Million |
Accumulated other comprehensive income | 8.45 Billion | 8.55 Billion | 3.77 Billion | 2.22 Billion | 1.46 Billion | 1.39 Billion |
Common Stock Equity | 25.38 Billion | 20.55 Billion | 7.61 Billion | 6.05 Billion | 5.44 Billion | 3.09 Billion |
Capital Lease Obligation | 1.22 Billion | 912.49 Million | 792.12 Million | 662.77 Million | 642.73 Million | 8.33 Million |
Total Investments | 852.06 Million | 961.88 Million | 3 Million | 1.38 Billion | 610.83 Million | 267.48 Million |
Total Debt | 41.83 Billion | 34.18 Billion | 13.22 Billion | 11.16 Billion | 10.02 Billion | 7.64 Billion |
Net Debt | 39.83 Billion | 32.67 Billion | 12.78 Billion | 8.57 Billion | 7.8 Billion | 5.47 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 81.04 Billion | 79.9 Billion | 80.94 Billion | 80.94 Billion | 73.84 Million | 71.95 Billion |
Total Current Assets | 18.97 Billion | 18.09 Billion | 17.76 Billion | 17.76 Billion | 15.1 Million | 16.76 Billion |
Cash And Short Term Investments | 11.39 Billion | 10.48 Billion | 10.32 Billion | 10.32 Billion | 8.49 Million | 9.73 Billion |
Cash and Cash Equivalents | 1.28 Billion | 1.13 Billion | 2 Billion | 2 Billion | 693.8 Thousand | 3.24 Billion |
Short Term Investments | 10.11 Billion | 9.35 Billion | 8.32 Billion | 8.32 Billion | 7.8 Million | 6.48 Billion |
Net Receivables | 4.74 Billion | 4.63 Billion | 4.53 Billion | 4.53 Billion | 3.93 Billion | 3.78 Billion |
Inventory | - | -855.33 Million | 1.00 | 1.00 | -3.92 Billion | 55.27 Million |
Other Current Assets | 2.83 Billion | 3.82 Billion | 2.9 Billion | 2.9 Billion | 1.28 Million | 4.17 Billion |
Total Non-Current Assets | 62.06 Billion | 61.81 Billion | 63.18 Billion | 63.18 Billion | 58.73 Million | 55.19 Billion |
Net PPE | 50.37 Billion | 50.76 Billion | 52.11 Billion | 52.11 Billion | 47.54 Million | 44.04 Billion |
Good Will And Intangible Assets | 8.86 Billion | 8.85 Billion | 8.85 Billion | 8.85 Billion | 8.84 Million | 8.84 Billion |
Good Will | 8.46 Billion | 8.46 Billion | 8.46 Billion | 8.46 Billion | 8.46 Million | 8.46 Billion |
Intangible Assets | 401.09 Million | 389.8 Million | 388.07 Million | 388.07 Million | 384.2 Thousand | 383.8 Million |
Long-Term Investments | 1.89 Billion | -8.47 Billion | -7.46 Billion | -7.46 Billion | -6.55 Million | 1.63 Billion |
Tax Assets | 494.53 Million | 79.5 Million | 38.2 Million | 38.2 Million | 26.3 Thousand | 15.3 Million |
Other Non Current Assets | 437.04 Million | 10.59 Billion | 9.64 Billion | 9.64 Billion | 8.87 Million | 651.5 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 55.7 Billion | 53.89 Billion | 55.54 Billion | 55.54 Billion | 48.64 Million | 46.85 Billion |
Total Current Liabilities | 16.36 Billion | 15.64 Billion | 18.41 Billion | 18.41 Billion | 14.84 Million | 13.52 Billion |
Account Payables | 6.07 Billion | 6.25 Billion | 8.88 Billion | 8.88 Billion | 6.18 Million | 4.62 Billion |
Tax Payables | 182.44 Million | 148.7 Million | 119.1 Million | 119.1 Million | 75.1 Thousand | 29.4 Million |
Short Term Debt | 8.4 Billion | 7.52 Billion | 7.48 Billion | 7.48 Billion | 6.76 Million | 222.8 Million |
Deferred Revenue | 384.58 Million | 673.6 Million | 1.92 Billion | 1.92 Billion | 720.9 Thousand | 745.6 Million |
Other Current Liabilities | 1.48 Billion | 1.19 Billion | 125.9 Million | 125.9 Million | 1.17 Million | 7.92 Billion |
Total Non Current Liabilities | 39.33 Billion | 38.25 Billion | 37.13 Billion | 37.13 Billion | 33.79 Million | 33.33 Billion |
Long-Term Debt | 35.87 Billion | 35.64 Billion | 34.34 Billion | 34.34 Billion | 31.09 Million | 30.88 Billion |
Deferred Revenue Non Current | 25.89 Million | 682.7 Million | 30.15 Million | 30.15 Million | 787.7 Thousand | 1.62 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Billion | 198.3 Million | 1.05 Billion | 1.05 Billion | 204.2 Thousand | 9.4 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 25.33 Billion | 26 Billion | 25.39 Billion | 25.39 Billion | 25.2 Million | 25.1 Billion |
Stock Holders Equity | 25.33 Billion | 26 Billion | 25.38 Billion | 25.38 Billion | 25.19 Million | 25.09 Billion |
Common Stock | 17.54 Billion | 17.54 Billion | 17.37 Billion | 17.37 Billion | 17.01 Million | 17.01 Billion |
Retained Earnings | -665.41 Million | 326.72 Million | 4.75 Billion | 4.75 Billion | -60.33 Million | -296.48 Million |
Accumulated other comprehensive income | 8.86 Billion | 8.57 Billion | 8.45 Billion | 8.45 Billion | 8.39 Billion | 8.3 Billion |
Common Stock Equity | 25.33 Billion | 26 Billion | 25.38 Billion | 25.38 Billion | 25.19 Million | 25.09 Billion |
Capital Lease Obligation | 967.68 Million | 1.25 Billion | 1.22 Billion | 1.22 Billion | 1.13 Million | 1.07 Billion |
Total Investments | 12 Billion | 881.4 Million | 852.06 Million | 852.06 Million | 1.24 Million | 6.48 Billion |
Total Debt | 45.25 Billion | 43.16 Billion | 41.83 Billion | 41.83 Billion | 37.85 Million | 31.1 Billion |
Net Debt | 43.97 Billion | 42.03 Billion | 39.83 Billion | 39.83 Billion | 37.16 Million | 27.86 Billion |
BMEB3
BXB
BMVVF
KNEOF
INL
MICRO