USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.52 Million | 1.73 Million | 1.46 Million | 952.23 Thousand | 2.19 Million | 2.2 Million |
Total Current Assets | 188.63 Thousand | 800.64 Thousand | 596.69 Thousand | 106.5 Thousand | 1.37 Million | 1.48 Million |
Cash And Short Term Investments | 33.18 Thousand | 54.47 Thousand | 552.99 Thousand | 6579.00 | 1.11 Million | 1.16 Million |
Cash and Cash Equivalents | 33.18 Thousand | 54.47 Thousand | 552.99 Thousand | 6579.00 | 1.11 Million | 1.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 123.64 Thousand | 696.51 Thousand | 23.43 Thousand | 24.25 Thousand | 245.03 Thousand | 252.21 Thousand |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 31.8 Thousand | 49.66 Thousand | 20.26 Thousand | 75.67 Thousand | 17.77 Thousand | 60.23 Thousand |
Total Non-Current Assets | 1.34 Million | 938.51 Thousand | 867 Thousand | 845.72 Thousand | 817.34 Thousand | 721.8 Thousand |
Net PPE | 2374.00 | 1920.00 | 7298.00 | 9919.00 | 5205.00 | 13.94 Thousand |
Good Will And Intangible Assets | - | 933.21 Thousand | 856.32 Thousand | 656.1 Thousand | 632.43 Thousand | 553.16 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 933.21 Thousand | 856.32 Thousand | 656.1 Thousand | 632.43 Thousand | 553.16 Thousand |
Long-Term Investments | - | - | - | 129.69 Thousand | 50 Thousand | 50 Thousand |
Tax Assets | - | - | - | -129.69 Thousand | -50 Thousand | -50 Thousand |
Other Non Current Assets | 1.33 Million | 3381.00 | 3381.00 | 179.69 Thousand | 179.69 Thousand | 154.69 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.36 Million | 2.99 Million | 2.01 Million | 1.29 Million | 859.15 Thousand | 800.51 Thousand |
Total Current Liabilities | 3.85 Million | 2.81 Million | 1.99 Million | 1.28 Million | 859.15 Thousand | 800.51 Thousand |
Account Payables | 1 Million | 784.35 Thousand | 439.1 Thousand | 408.04 Thousand | 469.9 Thousand | 738.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.42 Million | 1.41 Million | 780 Thousand | - | - | - |
Deferred Revenue | 144.83 Thousand | 282.31 Thousand | 557.29 Thousand | 476.18 Thousand | 49.85 Thousand | 20.49 Thousand |
Other Current Liabilities | 1.27 Million | 341.37 Thousand | 218.86 Thousand | 398.26 Thousand | 339.39 Thousand | 41.56 Thousand |
Total Non Current Liabilities | 503.22 Thousand | 180.25 Thousand | 17.95 Thousand | 13.74 Thousand | - | - |
Long-Term Debt | 437.32 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | 19.55 Thousand | 140.52 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.34 Thousand | 39.72 Thousand | 17.95 Thousand | 13.74 Thousand | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -2.83 Million | -1.26 Million | -549.52 Thousand | -344 Thousand | 1.33 Million | 1.4 Million |
Stock Holders Equity | 1.44 Million | 2.67 Million | 2.92 Million | 2.44 Million | 3.77 Million | 3.38 Million |
Common Stock | 29.44 Million | 28.83 Million | 27.67 Million | 24.07 Million | 22.71 Million | 19.25 Million |
Retained Earnings | -28.48 Million | -26.86 Million | -24.59 Million | -21.58 Million | -18.78 Million | -15.57 Million |
Accumulated other comprehensive income | 488.5 Thousand | 711.07 Thousand | -161.66 Thousand | -49.64 Thousand | -159.31 Thousand | -290.19 Thousand |
Common Stock Equity | 1.44 Million | 2.67 Million | 2.92 Million | 2.44 Million | 3.77 Million | 3.38 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 129.69 Thousand | 50 Thousand | 50 Thousand |
Total Debt | 1.86 Million | 1.41 Million | 780 Thousand | - | - | - |
Net Debt | 1.82 Million | 1.35 Million | 227 Thousand | -6579.00 | -1.11 Million | -1.16 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.52 Million | 1.52 Million | 1.65 Million | 1.65 Million | 1.46 Million | 1.73 Million |
Total Current Assets | 188.63 Thousand | 188.63 Thousand | 536.99 Thousand | 536.99 Thousand | 596.69 Thousand | 800.64 Thousand |
Cash And Short Term Investments | 33.18 Thousand | 33.18 Thousand | 456.2 Thousand | 456.2 Thousand | 552.99 Thousand | 54.47 Thousand |
Cash and Cash Equivalents | 33.18 Thousand | 33.18 Thousand | 456.2 Thousand | 456.2 Thousand | 552.99 Thousand | 54.47 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 123.64 Thousand | 123.64 Thousand | 31.74 Thousand | 31.74 Thousand | 23.43 Thousand | 696.51 Thousand |
Inventory | - | - | - | 1.00 | -29.4 Thousand | - |
Other Current Assets | 31.8 Thousand | 31.8 Thousand | 49.05 Thousand | 49.05 Thousand | 49.66 Thousand | 49.66 Thousand |
Total Non-Current Assets | 1.34 Million | 1.34 Million | 1.11 Million | 1.11 Million | 867 Thousand | 938.51 Thousand |
Net PPE | 2374.00 | 2374.00 | 2965.00 | 2965.00 | 7298.00 | 1920.00 |
Good Will And Intangible Assets | - | - | 1.11 Million | 1.11 Million | 856.32 Thousand | 933.21 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 1.11 Million | 1.11 Million | 856.32 Thousand | 933.21 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.33 Million | 1.33 Million | 3380.00 | 3381.00 | 3381.00 | 3381.00 |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 4.36 Million | 4.36 Million | 3.75 Million | 3.62 Million | 2.01 Million | 2.99 Million |
Total Current Liabilities | 3.85 Million | 3.85 Million | 3.62 Million | 3.62 Million | 1.99 Million | 2.81 Million |
Account Payables | 1 Million | 1 Million | 898.91 Thousand | 898.91 Thousand | 439.1 Thousand | 784.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.42 Million | 1.42 Million | 1.76 Million | 1.76 Million | 780 Thousand | 1.41 Million |
Deferred Revenue | 144.83 Thousand | 144.83 Thousand | 861.28 Thousand | - | 557.29 Thousand | 282.31 Thousand |
Other Current Liabilities | 1.27 Million | 1.27 Million | 105.4 Thousand | 966.68 Thousand | 218.86 Thousand | 341.37 Thousand |
Total Non Current Liabilities | 503.22 Thousand | 503.22 Thousand | 124.56 Thousand | - | 17.95 Thousand | 180.25 Thousand |
Long-Term Debt | 437.32 Thousand | 437.32 Thousand | - | - | - | - |
Deferred Revenue Non Current | 19.55 Thousand | 19.55 Thousand | 78.22 Thousand | - | 140.52 Thousand | 140.52 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.34 Thousand | 46.34 Thousand | 46.34 Thousand | - | -122.56 Thousand | 39.72 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | -2.83 Million | -2.83 Million | -2.09 Million | -2.09 Million | -549.52 Thousand | -1.26 Million |
Stock Holders Equity | 1.44 Million | 1.44 Million | 2.02 Million | 2.02 Million | 2.92 Million | 2.67 Million |
Common Stock | 29.44 Million | 29.44 Million | 29.12 Million | 29.12 Million | 27.67 Million | 28.83 Million |
Retained Earnings | -28.48 Million | -28.48 Million | -27.58 Million | -27.58 Million | -24.59 Million | -26.86 Million |
Accumulated other comprehensive income | 488.5 Thousand | 488.5 Thousand | 495.04 Thousand | 495.04 Thousand | -161.66 Thousand | 711.07 Thousand |
Common Stock Equity | 1.44 Million | 1.44 Million | 2.02 Million | 2.02 Million | 2.92 Million | 2.67 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.86 Million | 1.86 Million | 1.76 Million | 1.76 Million | 780 Thousand | 1.41 Million |
Net Debt | 1.82 Million | 1.82 Million | 1.3 Million | 1.3 Million | 227 Thousand | 1.35 Million |
INL
MICRO
LZRFY
FRTAF
603098
MADHURIND