USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.77 Million | 1.17 Million | 344.34 Thousand | 234 Thousand | 162.3 Thousand | 13.99 Thousand |
Cost of Revenue | - | 954.11 Thousand | 891.61 Thousand | 1.01 Million | 1.03 Million | 1.01 Million |
Gross Profit | 1.77 Million | 225.2 Thousand | -547.26 Thousand | -784.4 Thousand | -870.61 Thousand | -1 Million |
Operating Expenses | 1.77 Million | 2.73 Million | 4.52 Million | 4.09 Million | 3.76 Million | 3.97 Million |
Selling, General and Administrative Expenses | 2.33 Million | 2.73 Million | 2.26 Million | 2.41 Million | 2.65 Million | 3.57 Million |
Research and Development Expenses | - | 887.22 Thousand | 731.6 Thousand | 667.49 Thousand | 625.92 Thousand | 154.46 Thousand |
Other Expenses | -559.88 Thousand | 114.14 Thousand | -330 Thousand | 50 Thousand | 50 Thousand | -18 Thousand |
Cost and Expenses | 3.55 Million | 3.62 Million | 4.52 Million | 4.09 Million | 3.76 Million | 3.97 Million |
Operating Income | -1.77 Million | -2.45 Million | -3.78 Million | -3.14 Million | -3.55 Million | -3.94 Million |
Interest Expense | 396.25 Thousand | 547.53 Thousand | 10.74 Thousand | 7662.00 | 92.55 Thousand | 21.45 Thousand |
Income Tax Expense | -332.65 Thousand | -458.47 Thousand | -994.74 Thousand | -295.22 Thousand | -302.59 Thousand | -453.85 Thousand |
Earnings before Tax | -2.14 Million | -2.73 Million | -3.84 Million | -3.15 Million | -3.64 Million | -3.96 Million |
Net Income | -1.8 Million | -2.27 Million | -3.16 Million | -2.8 Million | -3.2 Million | -3.5 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.63 Billion | 1.4 Billion | 1.17 Billion | 953.09 Million | 766.82 Million | 654.71 Million |
Weighted Average Shares Outstanding (Diluted) | 1.63 Billion | 1.4 Billion | 1.17 Billion | 953.09 Million | 766.82 Million | 654.71 Million |
Gross Margin | 1.00 | 0.19 | -1.59 | -3.35 | -5.36 | -71.80 |
EBIT Margin | 0.20 | -1.32 | -6.72 | -7.72 | -17.97 | -253.15 |
Profit Margin | -1.02 | -1.93 | -9.20 | -11.97 | -19.73 | -250.77 |
EBITDA | 357.54 Thousand | -1.55 Million | -3.09 Million | -2.47 Million | -2.91 Million | -3.54 Million |
Earnings Before Tax Margin | -1.00 | -2.08 | -10.99 | -13.45 | -21.90 | -281.92 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.77 Million | 898.92 Thousand | 880.54 Thousand | 440.27 Thousand | 1.17 Million | 930.52 Thousand |
Cost of Revenue | - | - | 247.24 Thousand | 247.24 Thousand | 954.11 Thousand | 234.59 Thousand |
Gross Profit | 1.77 Million | 898.92 Thousand | 633.3 Thousand | 193.03 Thousand | 225.2 Thousand | 695.93 Thousand |
Operating Expenses | 2.5 Million | 1.23 Million | 1.26 Million | 624.48 Thousand | 2.73 Million | 1.41 Million |
Selling, General and Administrative Expenses | - | 1.23 Million | 1.26 Million | 386.55 Thousand | - | 1.41 Million |
Research and Development Expenses | - | - | - | - | - | 443.61 Thousand |
Other Expenses | - | - | 280.00 | - | 114.14 Thousand | 1180.00 |
Cost and Expenses | 3.55 Million | 1.76 Million | 1.78 Million | 871.72 Thousand | 3.62 Million | 1.86 Million |
Operating Income | -1.77 Million | -869.45 Thousand | -907.03 Thousand | -453.65 Thousand | -2.45 Million | -938.64 Thousand |
Interest Expense | 396.25 Thousand | 150.21 Thousand | 246.03 Thousand | - | 547.53 Thousand | 256.44 Thousand |
Income Tax Expense | -332.65 Thousand | -151.08 Thousand | -181.57 Thousand | -90.78 Thousand | -458.47 Thousand | -156.69 Thousand |
Earnings before Tax | -2.14 Million | -1.05 Million | -1.09 Million | -545.81 Thousand | -2.73 Million | -1.39 Million |
Net Income | -1.8 Million | -899.21 Thousand | -910.05 Thousand | -455.03 Thousand | -2.27 Million | -1.23 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.63 Billion | 1.63 Billion | 1.51 Billion | 1.51 Billion | 1.4 Billion | 1.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.63 Billion | 1.63 Billion | 1.51 Billion | 1.51 Billion | 1.4 Billion | 1.46 Billion |
Gross Margin | 1.00 | 1.00 | 0.72 | 0.44 | 0.19 | 0.75 |
EBIT Margin | - | -0.38 | -0.44 | -0.44 | - | -0.52 |
Profit Margin | -1.02 | -1.00 | -1.03 | -1.03 | -1.93 | -1.33 |
EBITDA | - | -337.5 Thousand | -386.76 Thousand | -193.52 Thousand | - | -479.63 Thousand |
Earnings Before Tax Margin | -1.00 | -0.97 | -1.03 | -1.03 | -2.08 | -1.01 |
INL
MICRO
LZRFY
FRTAF
603098
MADHURIND