AUD 19.39
(0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.73 Billion | 9.25 Billion | 8.46 Billion | 8 Billion | 7.62 Billion | 5.4 Billion |
Total Current Assets | 1.37 Billion | 1.44 Billion | 1.32 Billion | 1.47 Billion | 1.69 Billion | 2.09 Billion |
Cash And Short Term Investments | 112.9 Million | 160.32 Million | 158.18 Million | 408.51 Million | 811.04 Million | 1.46 Billion |
Cash and Cash Equivalents | 112.9 Million | 160.32 Million | 158.18 Million | 408.51 Million | 742.01 Million | 1.18 Billion |
Short Term Investments | - | - | - | - | 69.03 Million | 287.44 Million |
Net Receivables | 1.08 Billion | 1.14 Billion | 1 Billion | 899.94 Million | 730.93 Million | 537.49 Million |
Inventory | 77.7 Million | 83.7 Million | 94.48 Million | 79.5 Million | 67.93 Million | 41.8 Million |
Other Current Assets | 100 Million | 52.27 Million | 59.89 Million | 90.4 Million | 87.05 Million | 42.99 Million |
Total Non-Current Assets | 7.35 Billion | 7.8 Billion | 7.14 Billion | 6.52 Billion | 5.92 Billion | 3.31 Billion |
Net PPE | 6.77 Billion | 6.68 Billion | 6.14 Billion | 5.54 Billion | 5.04 Billion | 3.01 Billion |
Good Will And Intangible Assets | 235.3 Million | 427.8 Million | 427.54 Million | 271.21 Million | 454.98 Million | 200.06 Million |
Good Will | 185.8 Million | 187.06 Million | 184.07 Million | 156.01 Million | 193.72 Million | 154.34 Million |
Intangible Assets | 49.5 Million | 240.73 Million | 243.47 Million | 271.21 Million | 261.25 Million | 45.71 Million |
Long-Term Investments | 151.8 Million | 177.68 Million | 94.18 Million | 84.6 Million | 33.21 Million | 121.99 Million |
Tax Assets | 152.9 Million | 706.35 Million | 665.51 Million | 631.03 Million | 592.86 Million | 51.44 Million |
Other Non Current Assets | 34.5 Million | -187.06 Million | -184.07 Million | 2.00 | -193.72 Million | -76.83 Million |
Other Assets | -0.00 | 1.00 | 1.00 | - | 2.00 | - |
Total Liabilities | 5.5 Billion | 6.38 Billion | 6.01 Billion | 5.32 Billion | 4.85 Billion | 2.74 Billion |
Total Current Liabilities | 2.26 Billion | 2.98 Billion | 2.23 Billion | 2 Billion | 1.51 Billion | 1.3 Billion |
Account Payables | 617.8 Million | 624.64 Million | 549.63 Million | 510.52 Million | 441.2 Million | 294.08 Million |
Tax Payables | - | 66.34 Million | 61.09 Million | 67.6 Million | 46.09 Million | 31.57 Million |
Short Term Debt | 156.6 Million | 670.73 Million | 193.67 Million | 179.9 Million | 150.05 Million | 389.22 Million |
Deferred Revenue | - | 578.05 Million | 476.74 Million | 460.32 Million | 424.79 Million | -819.93 Million |
Other Current Liabilities | 1.49 Billion | 1.1 Billion | 1.01 Billion | 856.24 Million | 499.87 Million | 1.44 Billion |
Total Non Current Liabilities | 3.23 Billion | 3.4 Billion | 3.77 Billion | 3.31 Billion | 3.33 Billion | 1.43 Billion |
Long-Term Debt | 2.48 Billion | 1.58 Billion | 2.1 Billion | 1.71 Billion | 1.78 Billion | 1.14 Billion |
Deferred Revenue Non Current | - | 617.75 Million | 573.33 Million | 565.12 Million | 595.17 Million | 36.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111 Million | 91.38 Million | 78.79 Million | 115.8 Million | 114.52 Million | 699.04 Thousand |
Other Liabilities | 1.00 | 2.00 | - | 2.00 | - | 1.00 |
Total Equity | 3.22 Billion | 2.86 Billion | 2.45 Billion | 2.68 Billion | 2.77 Billion | 2.66 Billion |
Stock Holders Equity | 3.22 Billion | 2.86 Billion | 2.45 Billion | 2.68 Billion | 2.77 Billion | 2.66 Billion |
Common Stock | 4.56 Billion | 4.52 Billion | 4.5 Billion | 4.92 Billion | 5.46 Billion | 4.32 Billion |
Retained Earnings | 6.05 Billion | 5.66 Billion | 5.32 Billion | 5.03 Billion | 4.82 Billion | 3.45 Billion |
Accumulated other comprehensive income | -7.39 Billion | -7.32 Billion | -7.37 Billion | -7.27 Billion | -7.51 Billion | -5.11 Billion |
Common Stock Equity | 3.22 Billion | 2.86 Billion | 2.45 Billion | 2.68 Billion | 2.77 Billion | 2.66 Billion |
Capital Lease Obligation | 869.5 Million | 617.75 Million | 573.33 Million | 565.12 Million | 595.17 Million | - |
Total Investments | 151.8 Million | 177.68 Million | 94.18 Million | 84.6 Million | 102.24 Million | 409.43 Million |
Total Debt | 2.64 Billion | 2.87 Billion | 2.87 Billion | 2.46 Billion | 2.53 Billion | 1.53 Billion |
Net Debt | 2.52 Billion | 2.71 Billion | 2.71 Billion | 2.05 Billion | 1.79 Billion | 355.74 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.73 Billion | 8.73 Billion | 8.77 Billion | 9.25 Billion | 9.25 Billion | 8.35 Billion |
Total Current Assets | 1.37 Billion | 1.37 Billion | 1.43 Billion | 1.44 Billion | 1.44 Billion | 1.49 Billion |
Cash And Short Term Investments | 112.9 Million | 112.9 Million | 195.9 Million | 160.32 Million | 160.32 Million | 187.8 Million |
Cash and Cash Equivalents | 112.9 Million | 112.9 Million | 195.9 Million | 160.32 Million | 160.32 Million | 187.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.08 Billion | 1.08 Billion | 1.07 Billion | 1.14 Billion | 1.14 Billion | 1.01 Billion |
Inventory | 77.7 Million | 77.7 Million | 64.2 Million | 83.7 Million | 83.7 Million | 91.6 Million |
Other Current Assets | 100 Million | 100 Million | 101.79 Million | 52.27 Million | 52.27 Million | 196 Million |
Total Non-Current Assets | 7.35 Billion | 7.35 Billion | 7.33 Billion | 7.8 Billion | 7.8 Billion | 6.86 Billion |
Net PPE | 6.77 Billion | 6.77 Billion | 6.74 Billion | 6.68 Billion | 6.68 Billion | 6.42 Billion |
Good Will And Intangible Assets | 235.3 Million | 235.3 Million | 241.8 Million | 427.8 Million | 427.8 Million | 240.2 Million |
Good Will | 185.8 Million | 185.8 Million | - | 187.06 Million | 187.06 Million | - |
Intangible Assets | 49.5 Million | 49.5 Million | 241.8 Million | 240.73 Million | 240.73 Million | 240.2 Million |
Long-Term Investments | 151.8 Million | 151.8 Million | 158.3 Million | 177.68 Million | 177.68 Million | 41.5 Million |
Tax Assets | 152.9 Million | 152.9 Million | 152.55 Million | 706.35 Million | 706.35 Million | 146.12 Million |
Other Non Current Assets | 34.5 Million | 34.5 Million | 35.34 Million | -187.06 Million | -187.06 Million | 6.47 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 5.5 Billion | 5.5 Billion | 5.64 Billion | 6.38 Billion | 6.38 Billion | 5.73 Billion |
Total Current Liabilities | 2.26 Billion | 2.26 Billion | 2.72 Billion | 2.98 Billion | 2.98 Billion | 2.15 Billion |
Account Payables | 617.8 Million | 617.8 Million | 1.8 Billion | 624.64 Million | 2.07 Billion | 1.82 Billion |
Tax Payables | - | - | 83.41 Million | 66.34 Million | 66.34 Million | 60.56 Million |
Short Term Debt | 156.6 Million | 156.6 Million | 602.5 Million | 670.73 Million | 670.73 Million | 20.2 Million |
Deferred Revenue | - | - | 83.41 Million | 578.05 Million | 66.34 Million | 60.56 Million |
Other Current Liabilities | 1.49 Billion | 1.49 Billion | 233.18 Million | 1.1 Billion | 174.29 Million | 251.73 Million |
Total Non Current Liabilities | 3.23 Billion | 3.23 Billion | 2.91 Billion | 3.4 Billion | 3.4 Billion | 3.57 Billion |
Long-Term Debt | 2.48 Billion | 2.48 Billion | 2.22 Billion | 1.58 Billion | 1.58 Billion | 2.95 Billion |
Deferred Revenue Non Current | - | - | 626.68 Million | 617.75 Million | 617.75 Million | 585.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111 Million | 111 Million | -522.44 Million | 91.38 Million | 91.38 Million | -491.01 Million |
Other Liabilities | 1.00 | 1.00 | - | 2.00 | 2.00 | - |
Total Equity | 3.22 Billion | 3.22 Billion | 3.12 Billion | 2.86 Billion | 2.86 Billion | 2.61 Billion |
Stock Holders Equity | 3.22 Billion | 3.22 Billion | 3.12 Billion | 2.86 Billion | 2.86 Billion | 2.61 Billion |
Common Stock | 4.56 Billion | 4.56 Billion | 4.55 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion |
Retained Earnings | 6.05 Billion | 6.05 Billion | 5.86 Billion | 5.66 Billion | 5.66 Billion | 5.46 Billion |
Accumulated other comprehensive income | -7.39 Billion | -7.39 Billion | -7.29 Billion | -7.32 Billion | -7.32 Billion | -7.37 Billion |
Common Stock Equity | 3.22 Billion | 3.22 Billion | 3.12 Billion | 2.86 Billion | 2.86 Billion | 2.61 Billion |
Capital Lease Obligation | 869.5 Million | 869.5 Million | 737.7 Million | 617.75 Million | 617.75 Million | 689.5 Million |
Total Investments | 151.8 Million | 151.8 Million | 158.3 Million | 177.68 Million | 177.68 Million | 41.5 Million |
Total Debt | 2.64 Billion | 2.64 Billion | 2.82 Billion | 2.87 Billion | 2.87 Billion | 2.97 Billion |
Net Debt | 2.52 Billion | 2.52 Billion | 2.63 Billion | 2.71 Billion | 2.71 Billion | 2.79 Billion |
BMVVF
YARNSYN
002659
MICRO
LZRFY
BMEB3